| Revenue | NOK 23,3M | +11% |
| EBITDA | NOK 74K | -78% |
| Net profit | NOK -310K | -370% |
| Total assets | NOK 17,5M | -5% |
| Equity | NOK 15M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 014 | 26 928 | 25 290 | 20 974 | 23 267 |
| Staff expenses | −5 787 | −5 795 | −5 480 | −6 287 | −6 592 |
| EBITDA | 2 346 | 4 237 | 2 618 | 333 | 74 |
| Depreciation & amort. | −466 | −523 | −511 | −489 | −627 |
| EBIT | 1 880 | 3 715 | 2 107 | −156 | −553 |
| Net financials | −65 | −74 | −45 | 74 | 159 |
| Profit before tax | 1 814 | 3 640 | 2 062 | −82 | −394 |
| Tax | 401 | 803 | 456 | −16 | −84 |
| Net profit | 1 413 | 2 837 | 1 606 | −66 | −310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 685 | 18 494 | 19 011 | 18 390 | 17 492 |
| Equity | 10 969 | 13 807 | 15 413 | 15 347 | 15 037 |
| Long-term debt | 2 309 | 1 953 | 1 581 | 1 291 | 830 |
| Short-term debt | 2 306 | 2 634 | 1 917 | 1 652 | 1 525 |
| Total debt | 4 615 | 4 587 | 3 498 | 2 943 | 2 355 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Chief Executive Officer | Chief Executive Officer | 2025 |
CB Deputy Member | Deputy Member | 2014 |
| Former (3) | ||
FE Deputy Member | Deputy Member | 2014 – 2025 |
HL Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2000 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Eide Aass | Deputy Member | 0 companies |
| Håvard Løndal | Chief Executive Officer | 0 companies |
| Tor Henning Tallaksen | Chief Executive Officer | 0 companies |
| Hans Einar Herzog | Chief Executive Officer | 0 companies |
| Catherine Berg Remøy | Deputy Member | 0 companies |
| Max Trandem | Board of Directors | 0 companies |
| Laurie Fredrik Feinberg | Chairman | 0 companies |