| Revenue | NOK 13,8M | -6% |
| EBITDA | NOK 343K | -83% |
| Net profit | NOK -157K | -112% |
| Total assets | NOK 18,5M | -10% |
| Equity | NOK 5,4M | -9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 026 | 16 866 | 14 588 | 14 685 | 13 768 |
| Staff expenses | −4 311 | −3 106 | −3 619 | −4 100 | −4 056 |
| EBITDA | 5 880 | 5 947 | 2 659 | 2 033 | 343 |
| Depreciation & amort. | −140 | −235 | −204 | −204 | −503 |
| EBIT | 5 740 | 5 711 | 2 454 | 1 829 | −159 |
| Net financials | 11 | 1 | 9 | 8 | 46 |
| Profit before tax | 5 750 | 5 712 | 2 463 | 1 837 | −113 |
| Tax | 1 308 | 1 282 | 567 | 470 | 44 |
| Net profit | 4 442 | 4 430 | 1 896 | 1 367 | −157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 875 | 17 130 | 15 308 | 20 470 | 18 525 |
| Equity | 3 936 | 4 797 | 4 737 | 5 954 | 5 394 |
| Long-term debt | 1 | 0 | 0 | 58 | 0 |
| Short-term debt | 11 937 | 12 333 | 10 571 | 14 458 | 13 131 |
| Total debt | 11 938 | 12 333 | 10 571 | 14 516 | 13 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Signe Birgitta Vik Forsberg | Chief Executive Officer | 0 companies |
| Signe Elisabeth Birgitta Vik Forsberg | Chief Executive Officer | 0 companies |
| Knut Forsberg | Board of Directors | 0 companies |
| Alexander Pareau Dumont Hojem | Chairman | 0 companies |
| Philip Per Nikolai Forsberg | Board of Directors | 0 companies |