| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +96% |
| Net profit | NOK -6K | +7% |
| Total assets | NOK -50K | -25% |
| Equity | NOK -152K | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 63 | 127 | 121 | 52 | 5 | 794 | 1 772 | 636 | 0 | 0 |
| Staff expenses | −0 | −30 | −61 | −91 | −0 | −0 | −564 | −864 | −927 | −1 | −0 |
| EBITDA | −11 | −136 | 29 | −89 | 12 | −8 | −49 | −137 | −709 | −210 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −136 | 29 | −89 | 12 | −8 | −49 | −137 | −709 | −210 | −9 |
| Net financials | 0 | 0 | 0 | −0 | −0 | 0 | −0 | −0 | 0 | 0 | 1 |
| Profit before tax | −11 | −136 | 29 | −89 | 12 | −8 | −50 | −137 | −709 | −210 | −8 |
| Tax | −5 | −34 | 9 | −19 | 3 | 45 | −0 | −40 | −0 | −204 | −2 |
| Net profit | −6 | −102 | 21 | −70 | 9 | −52 | −50 | −97 | −709 | −6 | −6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 58 | 93 | 82 | 52 | 2 | 271 | 303 | −363 | −40 | −50 |
| Equity | 16 | −86 | −66 | −135 | −126 | −180 | −20 | 24 | −686 | −146 | −152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 181 | −119 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 144 | 159 | 218 | 178 | 1 | 410 | 279 | 323 | 106 | 102 |
| Total debt | 2 | 144 | 159 | 218 | 178 | 182 | 290 | 279 | 323 | 106 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zen Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Svensson Hexeberg | Chief Executive Officer | 0 companies |
| Stian Bonus Svensson Hexeberg | Chairman | 0 companies |
| Mehran Zareie | Chairman | 0 companies |
| Stian Nesjø | Board of Directors | 0 companies |
| Edmund William Ellingsen | Board of Directors | 0 companies |