| Revenue | NOK 50K | +525% |
| EBITDA | NOK 28K | +124% |
| Net profit | NOK 28K | +124% |
| Total assets | NOK 40K | -11% |
| Equity | NOK -222K | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 1 048 | 1 032 | 886 | 955 | 932 | 232 | 14 | 0 | 8 | 50 |
| Staff expenses | −725 | −636 | −626 | −500 | −612 | −732 | 9 | −90 | 11 | −71 | −10 |
| EBITDA | −19 | 99 | 15 | 23 | 156 | −211 | 42 | −159 | −43 | −118 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 99 | 15 | 23 | 156 | −211 | 42 | −159 | −43 | −118 | 28 |
| Net financials | 1 | 0 | 0 | 0 | 1 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −19 | 100 | 15 | 23 | 158 | −211 | 42 | −159 | −43 | −118 | 28 |
| Tax | −0 | 22 | 4 | 5 | 36 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | 78 | 11 | 17 | 121 | −211 | 42 | −159 | −43 | −118 | 28 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 284 | 183 | 173 | 537 | 374 | 144 | 33 | 70 | 45 | 40 |
| Equity | 11 | 89 | 100 | 117 | 239 | 28 | 70 | −89 | −132 | −250 | −222 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 83 | 119 | 122 | 70 |
| Short-term debt | 256 | 194 | 82 | 55 | 298 | 347 | 74 | 39 | 83 | 173 | 193 |
| Total debt | 256 | 194 | 83 | 55 | 298 | 347 | 74 | 122 | 202 | 295 | 262 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Magerøy | Chairman | 0 companies |