| Revenue | NOK 22,1M | -3% |
| EBITDA | NOK 1,5M | +96% |
| Net profit | NOK 607K | +378% |
| Total assets | NOK 8,9M | +10% |
| Equity | NOK 4,5M | +4% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 428 | 18 499 | 21 544 | 22 920 | 22 137 |
| Staff expenses | −10 874 | −12 390 | −14 318 | −15 847 | −14 581 |
| EBITDA | 965 | 406 | 1 324 | 758 | 1 484 |
| Depreciation & amort. | −89 | −147 | −448 | −593 | −721 |
| EBIT | 876 | 259 | 876 | 164 | 763 |
| Net financials | −2 | −1 | 4 | 0 | 13 |
| Profit before tax | 875 | 258 | 880 | 165 | 776 |
| Tax | 193 | 58 | 194 | 38 | 169 |
| Net profit | 681 | 200 | 686 | 127 | 607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 140 | 7 423 | 8 713 | 8 137 | 8 944 |
| Equity | 3 994 | 4 194 | 4 880 | 4 307 | 4 490 |
| Long-term debt | 4 | 38 | 27 | 20 | 0 |
| Short-term debt | 3 142 | 3 191 | 3 806 | 3 810 | 4 451 |
| Total debt | 3 147 | 3 229 | 3 833 | 3 830 | 4 455 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.59% | 26.59% | 2024 | |
| Company | 26.35% | 26.35% | 2024 | |
| Individual | 11.76% | 11.76% | 2024 | |
| Individual | 11.76% | 11.76% | 2024 | |
| Individual | 11.76% | 11.76% | 2024 | |
| Individual | 11.76% | 11.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andersen | Chairman | 0 companies |
| Stian Skarpnord | Board of Directors | 0 companies |
| Bjørn Thomas Akerholt | Board of Directors | 0 companies |
| Knut Våer | Board of Directors | 0 companies |