| Revenue | NOK 14,2M | +6% |
| EBITDA | NOK 1,4M | -35% |
| Net profit | NOK 1,1M | -34% |
| Total assets | NOK 3,9M | -13% |
| Equity | NOK 46K | +32% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 670 | 13 340 | 14 108 | 13 381 | 14 208 |
| Staff expenses | −7 768 | −8 693 | −8 987 | −9 070 | −10 394 |
| EBITDA | 3 029 | 2 436 | 3 097 | 2 197 | 1 438 |
| Depreciation & amort. | −42 | −16 | −5 | −5 | −0 |
| EBIT | 2 987 | 2 421 | 3 091 | 2 192 | 1 438 |
| Net financials | 9 | 8 | 11 | 23 | 31 |
| Profit before tax | 2 996 | 2 429 | 3 102 | 2 215 | 1 469 |
| Tax | 669 | 498 | 686 | 508 | 337 |
| Net profit | 2 327 | 1 931 | 2 416 | 1 707 | 1 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 011 | 4 539 | 5 102 | 4 544 | 3 932 |
| Equity | 31 | 62 | 78 | 35 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 980 | 4 477 | 5 024 | 4 509 | 3 886 |
| Total debt | 4 980 | 4 477 | 5 024 | 4 509 | 3 886 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RT Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
BJ Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.33% | 90.33% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4.67% | 4.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Thune Ekeberg | Chief Executive Officer | 0 companies |
| Birgitte Juliane Tovsen | Chief Executive Officer | 0 companies |
| Anders Bovind Furuseth | Chief Executive Officer | 0 companies |
| Miriam Maria El-Moussaoui Angeltveit | Chief Executive Officer | 0 companies |
| Miriam Maria Fuentez El Moussaoui | Chief Executive Officer | 0 companies |
| Helene Sandberg | Chairman | 0 companies |