| Revenue | NOK 1,3M | +15% |
| EBITDA | NOK 1M | +15% |
| Net profit | NOK 289K | +64% |
| Total assets | NOK 14,2M | -3% |
| Equity | NOK 2,8M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 539 | 566 | 606 | 504 | 461 | 377 | 477 | 586 | 568 | 496 | 582 | 610 | 712 | 960 | 979 | 981 | 1 134 | 1 303 |
| Staff expenses | −0 | −321 | −67 | −275 | −321 | −321 | −321 | −225 | −316 | −294 | −294 | −409 | −186 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 53 | 406 | 119 | 47 | −5 | −71 | 104 | 127 | 146 | 67 | −81 | 269 | 442 | 824 | 779 | 805 | 897 | 1 031 |
| Depreciation & amort. | −0 | −89 | −89 | −89 | −89 | −89 | −89 | −89 | −89 | −89 | −89 | −89 | −89 | 3 000 | −47 | −50 | −50 | −71 | −71 |
| EBIT | 0 | −35 | 317 | 31 | −42 | −94 | −160 | 15 | 38 | 57 | −22 | −170 | 180 | 3 442 | 776 | 729 | 755 | 826 | 960 |
| Net financials | 0 | 1 | 1 | −0 | 1 | 4 | 5 | 6 | 5 | 6 | 6 | 7 | 7 | −99 | −145 | −256 | −414 | −599 | −590 |
| Profit before tax | 0 | −35 | 318 | 30 | −41 | −90 | −155 | 20 | 43 | 63 | −15 | −163 | 187 | 3 343 | 631 | 473 | 341 | 227 | 370 |
| Tax | −0 | −10 | 89 | 9 | −12 | −25 | −43 | 6 | −3 | −27 | −14 | −49 | 42 | 735 | 139 | 104 | 75 | 50 | 81 |
| Net profit | 0 | −25 | 230 | 22 | −30 | −65 | −111 | 15 | 46 | 89 | −1 | −114 | 145 | 2 607 | 493 | 369 | 266 | 177 | 289 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 517 | 2 532 | 2 455 | 2 276 | 2 196 | 2 021 | 2 040 | 2 089 | 2 155 | 2 109 | 2 031 | 3 250 | 10 491 | 12 217 | 11 615 | 11 050 | 14 714 | 14 208 |
| Equity | — | 1 648 | 1 777 | 1 799 | 1 770 | 1 705 | 1 594 | 1 608 | 1 655 | 1 744 | 1 743 | 1 229 | 1 234 | 2 816 | 2 790 | 2 767 | 2 838 | 2 814 | 2 786 |
| Long-term debt | 0 | 532 | 513 | 464 | 445 | 425 | 435 | 414 | 380 | 319 | 288 | 259 | 242 | 6 503 | 8 643 | 8 184 | 7 791 | 11 360 | 10 822 |
| Short-term debt | 0 | 338 | 241 | 191 | 62 | 66 | −8 | 17 | 55 | 91 | 78 | 543 | 1 775 | 1 172 | 783 | 663 | 421 | 541 | 601 |
| Total debt | 0 | 869 | 755 | 655 | 507 | 491 | 428 | 431 | 434 | 411 | 366 | 802 | 2 016 | 7 675 | 9 426 | 8 848 | 8 212 | 11 901 | 11 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akj Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kent-Harald Karlsen | Chief Executive Officer | 0 companies |
| Kent Harald Karlsen | Chief Executive Officer | 0 companies |
| Arild Sverre Andersen | Board of Directors | 0 companies |
| Jon Petter Andersen | Chairman | 0 companies |