| Revenue | NOK 24,2M | +41% |
| EBITDA | NOK -10,5M | -901% |
| Net profit | NOK -8,5M | -3381% |
| Total assets | NOK 17,4M | -41% |
| Equity | NOK 1,6M | -84% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 2 171 | 2 744 | 3 930 | 5 683 | 8 772 | 3 461 | 5 002 | 11 833 | 17 218 | 24 224 |
| Staff expenses | −88 | −514 | −592 | −1 172 | −1 218 | −1 894 | −1 787 | −727 | −2 232 | −2 980 | −7 238 |
| EBITDA | −27 | 267 | 66 | 61 | 1 058 | −1 516 | −2 887 | 1 607 | −329 | 1 308 | −10 475 |
| Depreciation & amort. | −1 | −152 | −257 | −328 | −684 | −1 024 | −1 580 | −1 143 | −1 138 | −1 118 | −154 |
| EBIT | −28 | 116 | −191 | −267 | 375 | −2 540 | −4 467 | 464 | −1 467 | 190 | −10 629 |
| Net financials | 0 | −3 | −12 | −35 | −61 | −109 | −772 | −235 | −219 | −433 | −566 |
| Profit before tax | −28 | 113 | −204 | −303 | 314 | −2 649 | −5 239 | 229 | −1 686 | −243 | −11 196 |
| Tax | −8 | 26 | −132 | −61 | 78 | −581 | −1 035 | 52 | −0 | −0 | −2 729 |
| Net profit | −20 | 87 | −71 | −241 | 236 | −2 068 | −4 204 | 178 | −1 686 | −243 | −8 467 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 1 567 | 2 447 | 3 700 | 5 113 | 12 310 | 10 825 | 21 968 | 16 816 | 29 347 | 17 428 |
| Equity | 10 | 1 223 | 1 051 | 1 497 | 1 746 | 3 494 | 66 | 4 384 | 10 299 | 10 057 | 1 590 |
| Long-term debt | 0 | 3 | 0 | 0 | 983 | 1 783 | 4 733 | 4 567 | 3 633 | 11 900 | 10 505 |
| Short-term debt | 60 | 341 | 1 396 | 2 203 | 2 385 | 7 033 | 6 026 | 13 017 | 2 884 | 7 390 | 5 333 |
| Total debt | 60 | 344 | 1 396 | 2 203 | 3 368 | 8 817 | 10 759 | 17 583 | 6 517 | 19 290 | 15 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÖ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sky Holding As | Company | 25.9% | 25.9% | 2024 |
Alh As | Company | 22.5% | 22.5% | 2024 |
Ajea Invest As | Company | 10.6% | 10.6% | 2024 |
Techvest As | Company | 9.2% | 9.2% | 2024 |
Piiotarho As | Company | 7.6% | 7.6% | 2024 |
Fifu As | Company | 6.5% | 6.5% | 2024 |
Havstraumen Invest As | Company | 5.9% | 5.9% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
Fasting & Comrades As | Company | 2.5% | 2.5% | 2024 |
Castling As | Company | 1.6% | 1.6% | 2024 |
Stiba Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Arisona Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Östen Nilsson | Chief Executive Officer | 0 companies |
| Marcus Aurelius Kalvø | Chief Executive Officer | 0 companies |
| Lars Berg Giskeødegård | Board of Directors | 0 companies |
| Trond Øivind Opsahl | Board of Directors | 0 companies |
| Arild Hustad | Chairman | 0 companies |
| Olav Sindre Kriken | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Chairman | 0 companies |
| Kjell Are Furnes | Board of Directors | 0 companies |
| Kristin Fjellby Grung | Chairman | 0 companies |