| Revenue | NOK 2,1M | +28% |
| EBITDA | NOK 282K | +954% |
| Net profit | NOK 169K | +159% |
| Total assets | NOK 1,2M | +28% |
| Equity | NOK 820K | +26% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 882 | 965 | 854 | 1 249 | 1 337 | 1 677 | 2 145 |
| Staff expenses | −87 | −59 | −733 | −665 | −940 | −1 145 | −1 244 | −1 562 |
| EBITDA | −93 | 21 | 155 | 12 | 95 | −167 | 27 | 282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −100 | −106 | −108 | −111 |
| EBIT | −93 | 21 | 155 | 12 | −5 | −273 | −81 | 171 |
| Net financials | 0 | −0 | 0 | 3 | 0 | −0 | −4 | −2 |
| Profit before tax | −93 | 21 | 155 | 15 | −5 | −273 | −86 | 169 |
| Tax | −0 | −0 | 238 | −66 | −75 | −60 | 201 | −0 |
| Net profit | −110 | 21 | −83 | 81 | 70 | −213 | −287 | 169 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 673 | 1 523 | 1 469 | 1 400 | 1 212 | 935 | 1 193 |
| Equity | 57 | 78 | 994 | 1 081 | 1 151 | 938 | 651 | 820 |
| Long-term debt | 500 | 333 | 215 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 235 | 314 | 388 | 249 | 273 | 284 | 373 |
| Total debt | 500 | 569 | 529 | 388 | 249 | 273 | 284 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økofabrikken As | Company | 50.0% | 50.0% | 2022 |
| Individual | 6.9% | 6.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Aas | Chief Executive Officer | 0 companies |
| Petter Grunnan | Chairman | 0 companies |