Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Magic Maker AS
AS
Active
Org 913137604
Bygg F Inngang 2 Sandakerveien 24D, 0461
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2014 · 12 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Magic Maker AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2014: 4M
4M
2014
2015: 1M (-75% vs 2014)
1M
-75%
2015
2016: 1M (0% vs 2015)
1M
0%
2016
2017: 1M (0% vs 2016)
1M
0%
2017
2018: 1M (0% vs 2017)
1M
0%
2018
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2014: -1M
-1M
2014
2015: 0M (+100% vs 2014)
0M
2015
2016: 0M
0M
2016
2017: 0M
0M
2017
2018: 0M
0M
2018
Income statement
NOK thousands
Item
2018
2017
2016
2015
2014
Revenue
1 313
730
820
619
3 967
Staff expenses
−0
−0
−0
−0
−76
EBITDA
52
72
−60
433
−887
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
52
72
−60
433
−887
Net financials
−47
−1
−4
−3
−4
Profit before tax
5
71
−64
430
−891
Tax
−0
−0
0
−0
−0
Net profit
5
71
−64
430
−891
Balance sheet
NOK thousands
Item
2018
2017
2016
2015
2014
Total assets
33
14
10
184
91
Equity
−414
−419
−489
−426
−855
Long-term debt
198
188
178
0
0
Short-term debt
249
245
321
610
947
Total debt
447
433
499
610
947
Financial ratios
5-year trend
EBITDA margin
3,9 %
This company
15,8 %
Market median
This company
Market median
75% below market
2014
2018
Equity ratio
<−999 %
This company
38,2 %
Market median
This company
Market median
>999% below market
2014
2018
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2014
2018
Net profit margin
0,4 %
This company
8,1 %
Market median
This company
Market median
95% below market
2014
2018
Asset turnover
39,32×
This company
1,12×
Market median
This company
Market median
>999% above market
2014
2018
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2014
2018
Annual reports & filings
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2013-12-18 – 2014-12-31
View
PDF
More on Magic Maker AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
