| Revenue | NOK 2M | -20% |
| EBITDA | NOK 508K | +171% |
| Net profit | NOK 216K | +168% |
| Total assets | NOK 1,6M | +30% |
| Equity | NOK 1,4M | +19% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 052 | 1 519 | 1 213 | 1 911 | 1 953 | 1 633 | 1 888 | 2 733 | 2 215 | 1 712 | 2 518 | 2 022 |
| Staff expenses | −0 | −307 | −276 | −277 | −504 | −308 | −724 | −306 | −336 | −294 | −242 | −92 | −0 |
| EBITDA | 0 | 208 | 276 | 335 | 479 | 871 | 163 | 608 | 1 167 | 434 | 143 | 188 | 508 |
| Depreciation & amort. | −0 | −3 | −4 | −5 | −50 | −97 | −168 | −205 | −217 | −216 | −232 | −229 | −231 |
| EBIT | 0 | 205 | 271 | 330 | 428 | 774 | −4 | 404 | 949 | 218 | −90 | −41 | 277 |
| Net financials | 0 | 0 | −8 | 1 | 1 | 0 | −0 | 1 | −0 | −3 | −298 | 1 | −1 |
| Profit before tax | 0 | 205 | 263 | 330 | 429 | 774 | −5 | 405 | 949 | 215 | −388 | −40 | 277 |
| Tax | 0 | 54 | 71 | 82 | 102 | 177 | −1 | 89 | 209 | 47 | 87 | −121 | 61 |
| Net profit | 0 | 152 | 193 | 248 | 327 | 597 | −4 | 316 | 740 | 167 | −475 | 80 | 216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 555 | 741 | 1 040 | 1 482 | 2 013 | 2 001 | 1 860 | 2 597 | 2 101 | 1 600 | 1 256 | 1 630 |
| Equity | 20 | 175 | 367 | 615 | 943 | 1 540 | 1 136 | 1 152 | 1 593 | 1 760 | 1 485 | 1 165 | 1 381 |
| Long-term debt | 0 | 3 | 3 | 11 | 18 | 25 | 24 | 24 | 6 | 0 | 87 | 0 | 0 |
| Short-term debt | 10 | 377 | 371 | 414 | 521 | 448 | 841 | 684 | 998 | 341 | 28 | 90 | 249 |
| Total debt | 10 | 380 | 374 | 425 | 540 | 473 | 865 | 708 | 1 005 | 341 | 115 | 90 | 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Larsen | Chairman | 0 companies |
| Nicholas Fayez Khandji | Board of Directors | 0 companies |