| Revenue | NOK 55,7M | +21% |
| EBITDA | NOK 16,7M | +58% |
| Net profit | NOK 12,5M | +64% |
| Total assets | NOK 36,6M | +34% |
| Equity | NOK 9,6M | -1% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 399 | 9 474 | 11 384 | 11 838 | 21 076 | 21 160 | 20 291 | 24 054 | 33 585 | 46 040 | 55 695 |
| Staff expenses | −681 | −2 718 | −2 011 | −2 096 | −2 468 | −4 921 | −6 153 | −9 186 | −11 396 | −12 236 | −13 613 |
| EBITDA | 361 | 183 | 1 652 | 1 079 | 3 497 | 2 491 | 1 074 | −254 | 4 357 | 10 580 | 16 727 |
| Depreciation & amort. | −300 | −300 | −300 | −300 | −300 | −300 | −302 | −325 | −357 | −662 | −917 |
| EBIT | 61 | −117 | 1 352 | 779 | 3 197 | 2 191 | 772 | −579 | 4 000 | 9 918 | 15 810 |
| Net financials | −16 | −46 | −26 | 33 | 14 | −80 | −17 | 22 | −114 | −143 | 249 |
| Profit before tax | 45 | −163 | 1 326 | 813 | 3 210 | 2 112 | 755 | −557 | 3 885 | 9 775 | 16 059 |
| Tax | −111 | −182 | 226 | 195 | 597 | 366 | 34 | −235 | 821 | 2 152 | 3 537 |
| Net profit | 157 | 18 | 1 100 | 618 | 2 613 | 1 746 | 720 | −322 | 3 064 | 7 624 | 12 523 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 255 | 11 620 | 11 787 | 11 169 | 15 875 | 13 930 | 13 452 | 15 628 | 22 342 | 27 222 | 36 613 |
| Equity | 6 157 | 6 175 | 7 275 | 7 446 | 8 058 | 8 505 | 9 106 | 8 784 | 9 769 | 9 754 | 9 623 |
| Long-term debt | 227 | 7 | 370 | 400 | 400 | 400 | 401 | 400 | 401 | 600 | 0 |
| Short-term debt | 4 871 | 5 437 | 4 141 | 3 323 | 7 418 | 5 025 | 3 945 | 6 443 | 12 173 | 16 868 | 26 990 |
| Total debt | 5 098 | 5 445 | 4 511 | 3 723 | 7 818 | 5 425 | 4 346 | 6 843 | 12 574 | 17 468 | 26 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datek As | Company | 90.1% | 90.1% | 2022 |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Bergquist | Board of Directors | 0 companies |
| Anders Westgaard | Chairman | 0 companies |
| Espen Westgaard | Board of Directors | 0 companies |
| Kristian Aslessøn Enger | Board of Directors | 0 companies |