| Revenue | NOK 6,8M | +1% |
| EBITDA | NOK -264K | -158% |
| Net profit | NOK -427K | -261% |
| Total assets | NOK 971K | -39% |
| Equity | NOK -118K | -138% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 243 | 6 337 | 6 428 | 6 731 | 6 781 |
| Staff expenses | −3 004 | −2 890 | −3 649 | −3 348 | −3 519 |
| EBITDA | 302 | 562 | −98 | 456 | −264 |
| Depreciation & amort. | −136 | −139 | −155 | −159 | −144 |
| EBIT | 166 | 424 | −253 | 297 | −408 |
| Net financials | 0 | −0 | −4 | −21 | −19 |
| Profit before tax | 166 | 424 | −257 | 276 | −427 |
| Tax | −0 | 78 | −0 | 10 | −0 |
| Net profit | 166 | 346 | −257 | 266 | −427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 899 | 2 317 | 1 430 | 1 598 | 971 |
| Equity | 1 154 | 1 501 | 44 | 310 | −118 |
| Long-term debt | 0 | 0 | 604 | 376 | 245 |
| Short-term debt | 745 | 817 | 782 | 912 | 844 |
| Total debt | 745 | 817 | 1 386 | 1 288 | 1 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Skjennum | Chief Executive Officer | 0 companies |
| Veronica Benonisen | Chief Executive Officer | 0 companies |
| Hallvard Mathias Rannekleiv Angelsen | Board of Directors | 0 companies |
| Elin Gjerstad | Board of Directors | 0 companies |
| Jacob Andréas Lindkvist | Board of Directors | 0 companies |