| Revenue | NOK 21,6M | +27% |
| EBITDA | NOK 2,2M | +62% |
| Net profit | NOK -131K | -117% |
| Total assets | NOK 4,1M | -2% |
| Equity | NOK 1,3M | -9% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 732 | 1 008 | 1 339 | 2 046 | 2 622 | 11 330 | 15 356 | 15 419 | 17 052 | 21 631 |
| Staff expenses | −14 | −15 | −2 | −0 | −1 067 | −1 564 | −3 134 | −4 792 | −6 509 | −7 585 | −8 869 |
| EBITDA | 118 | −28 | −66 | 365 | 279 | 82 | 1 255 | 2 713 | 3 060 | 1 376 | 2 233 |
| Depreciation & amort. | −10 | −50 | −50 | −50 | −50 | −66 | −24 | −50 | −301 | −350 | −305 |
| EBIT | 108 | −78 | −116 | 315 | 229 | 17 | 1 231 | 2 663 | 2 759 | 1 026 | 1 928 |
| Net financials | −0 | −1 | 0 | 1 | 1 | 2 | −1 | −2 | 1 204 | 269 | −1 563 |
| Profit before tax | 108 | −79 | −115 | 315 | 230 | 19 | 1 230 | 2 662 | 3 963 | 1 295 | 365 |
| Tax | 26 | −21 | −28 | 54 | −7 | −0 | 202 | 586 | 614 | 535 | 496 |
| Net profit | 81 | −58 | −88 | 262 | 237 | 19 | 1 028 | 2 076 | 3 349 | 760 | −131 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 342 | 271 | 552 | 840 | 825 | 3 286 | 6 143 | 7 281 | 4 131 | 4 057 |
| Equity | 181 | 123 | 35 | 207 | 444 | 263 | 1 290 | 2 064 | 3 070 | 1 430 | 1 299 |
| Long-term debt | 18 | 0 | 0 | 7 | 0 | 0 | 0 | 40 | 28 | 0 | 0 |
| Short-term debt | 362 | 219 | 236 | 338 | 396 | 562 | 1 995 | 4 039 | 4 183 | 2 701 | 2 758 |
| Total debt | 379 | 219 | 236 | 345 | 396 | 562 | 1 995 | 4 079 | 4 211 | 2 701 | 2 758 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jig Holding As | Company | 25.0% | 25.0% | 2022 |
Whiteboard Invest As | Company | 25.0% | 25.0% | 2022 |
Lime Invest As | Company | 25.0% | 25.0% | 2022 |
Omh Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Magnus Hoff | Board of Directors | 0 companies |
| Christian Falch | Board of Directors | 0 companies |
| Jon Inge Gabrielsen | Board of Directors | 0 companies |
| Per Roger Eidstumo | Chairman | 0 companies |