| Revenue | NOK 0 | — |
| EBITDA | NOK -3,4M | -21% |
| Net profit | NOK -10,7M | +59% |
| Total assets | NOK 497M | +185% |
| Equity | NOK 7,2M | -60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −23 | −22 |
| EBITDA | −4 207 | −4 018 | −3 181 | −2 839 | −3 436 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 207 | −4 018 | −3 181 | −2 839 | −3 436 |
| Net financials | 16 837 | 91 621 | −4 586 | −20 880 | −7 228 |
| Profit before tax | 12 629 | 87 603 | −7 767 | −23 719 | −10 664 |
| Tax | −759 | −784 | −719 | 2 262 | −0 |
| Net profit | 13 388 | 88 387 | −7 048 | −25 981 | −10 664 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 117 | 90 849 | 71 782 | 174 440 | 497 026 |
| Equity | 53 462 | 50 849 | 43 800 | 17 819 | 7 155 |
| Long-term debt | 34 631 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 024 | 40 000 | 27 981 | 156 621 | 489 871 |
| Total debt | 46 656 | 40 000 | 27 981 | 156 621 | 489 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Leiv Hasti | Chief Executive Officer | 0 companies |
| Eivind Dragesund Rørvik | Chief Executive Officer | 0 companies |
| Tor Fredrik Müller | Board of Directors | 0 companies |
| Espen Galtung Døsvig | Chairman | 0 companies |
| Magne Øvreås | Board of Directors | 0 companies |