| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +22% |
| Net profit | NOK -155K | +15% |
| Total assets | NOK 5,6M | +4% |
| Equity | NOK 1,5M | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 69 | 0 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 197 | 1 | −65 | −46 | −66 | −35 | −22 | −21 | −26 | −32 | −25 |
| Depreciation & amort. | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −27 |
| EBIT | 125 | −72 | −137 | −119 | −139 | −107 | −94 | −94 | −98 | −105 | −53 |
| Net financials | −174 | −141 | −99 | −93 | −87 | −80 | −82 | −54 | −62 | −129 | −145 |
| Profit before tax | −50 | −212 | −237 | −211 | −226 | −188 | −177 | −148 | −161 | −234 | −198 |
| Tax | −17 | −58 | −59 | −50 | −51 | −41 | −39 | −32 | −35 | −52 | −44 |
| Net profit | −33 | −155 | −177 | −161 | −175 | −146 | −138 | −115 | −125 | −183 | −155 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 160 | 6 100 | 5 898 | 5 765 | 5 569 | 5 410 | 5 463 | 5 473 | 5 256 | 5 355 | 5 574 |
| Equity | 1 622 | 1 677 | 1 663 | 1 638 | 1 617 | 1 587 | 1 555 | 1 518 | 1 481 | 1 442 | 1 508 |
| Long-term debt | 4 500 | 4 413 | 4 219 | 4 124 | 3 934 | 3 817 | 3 899 | 3 955 | 3 774 | 3 910 | 4 066 |
| Short-term debt | 38 | 11 | 16 | 3 | 19 | 6 | 9 | 0 | 0 | 4 | 0 |
| Total debt | 4 538 | 4 423 | 4 235 | 4 127 | 3 953 | 3 823 | 3 908 | 3 955 | 3 774 | 3 914 | 4 066 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hernes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Hernes | Board of Directors | 0 companies |
| Inger Åse Brandal Hernes | Chairman | 0 companies |
| Jon Petter Hernes | Board of Directors | 0 companies |