| Revenue | NOK 3M | +18% |
| EBITDA | NOK 2,3M | +10% |
| Net profit | NOK 989K | +25% |
| Total assets | NOK 110,7M | +155% |
| Equity | NOK 3,2M | +44% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 109 | 86 | 56 | 39 | 21 | 103 | 1 479 | 2 009 | 2 568 | 3 040 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −4 | 58 | −36 | −9 | −3 | 65 | 1 335 | 1 636 | 2 067 | 2 279 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −325 | −445 | −445 | −445 |
| EBIT | −25 | −4 | 58 | −36 | −9 | −3 | 48 | 1 009 | 1 191 | 1 622 | 1 834 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −3 | −0 | −148 | −346 | −525 | −565 |
| Profit before tax | −25 | −4 | 58 | −36 | −9 | −6 | 47 | 862 | 845 | 1 097 | 1 269 |
| Tax | −0 | −0 | 7 | −0 | −0 | −0 | −0 | 147 | 160 | 308 | 279 |
| Net profit | −25 | −4 | 51 | −36 | −9 | −6 | 47 | 715 | 684 | 788 | 989 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 2 | 62 | 19 | 11 | 1 | 10 395 | 22 726 | 37 803 | 43 489 | 110 743 |
| Equity | 5 | 1 | 52 | 15 | 7 | 1 | 48 | 763 | 1 447 | 2 236 | 3 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 257 | 21 811 | 36 161 | 40 720 | 106 877 |
| Short-term debt | 8 | 1 | 10 | 4 | 4 | 0 | 90 | 153 | 195 | 533 | 642 |
| Total debt | 8 | 1 | 10 | 4 | 4 | 0 | 10 347 | 21 963 | 36 355 | 41 253 | 107 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyar Holding As | Company | 50.0% | 50.0% | 2024 |
Manov Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Manov | Chief Executive Officer | 0 companies |
| Dyar Al-Ashtari | Chairman | 0 companies |