| Revenue | NOK 3,4M | +34% |
| EBITDA | NOK 171K | +345% |
| Net profit | NOK 106K | +153% |
| Total assets | NOK 1M | -8% |
| Equity | NOK 38K | +157% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 926 | 1 250 | 2 066 | 2 707 | 1 909 | 1 335 | 1 459 | 1 943 | 2 320 | 2 529 | 3 384 |
| Staff expenses | −332 | −0 | −494 | −828 | −326 | −375 | −549 | −99 | −303 | −702 | −59 |
| EBITDA | 15 | 60 | 100 | −172 | 347 | −97 | 0 | 145 | 291 | −70 | 171 |
| Depreciation & amort. | −0 | −16 | −18 | −47 | −49 | −41 | −64 | −69 | −80 | −107 | −39 |
| EBIT | 15 | 44 | 82 | −219 | 298 | −138 | −64 | 76 | 211 | −177 | 132 |
| Net financials | −0 | −1 | −6 | −7 | −7 | −5 | −12 | −15 | −11 | −21 | −26 |
| Profit before tax | 15 | 43 | 76 | −225 | 290 | −144 | −76 | 61 | 200 | −198 | 106 |
| Tax | 13 | 34 | 22 | −4 | 44 | −0 | −19 | 5 | 45 | −0 | −0 |
| Net profit | 2 | 10 | 53 | −221 | 246 | −144 | −57 | 56 | 156 | −198 | 106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 335 | 444 | 303 | 397 | 154 | 919 | 687 | 968 | 1 113 | 1 024 |
| Equity | 32 | 41 | 95 | −127 | 119 | −24 | −81 | −25 | 131 | −67 | 38 |
| Long-term debt | 0 | 0 | 148 | 81 | 12 | 0 | 500 | 336 | 100 | 274 | 219 |
| Short-term debt | 13 | 293 | 202 | 348 | 266 | 179 | 500 | 377 | 737 | 906 | 767 |
| Total debt | 13 | 293 | 350 | 429 | 278 | 179 | 1 000 | 713 | 837 | 1 180 | 986 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 18.2% | 18.2% | 2022 | |
| Individual | 16.2% | 16.2% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Myking | Deputy Chairman | 0 companies |
| Stig Uttakleiv-Halvorsen | Board of Directors | 0 companies |
| Robert Andre Ruud | Board of Directors | 0 companies |