| Revenue | NOK 4,5M | +37% |
| EBITDA | NOK -72K | -112% |
| Net profit | NOK -74K | -116% |
| Total assets | NOK 2,1M | +113% |
| Equity | NOK 289K | -20% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 103 | 619 | 1 300 | 1 091 | 1 371 | 1 515 | 3 211 | 2 652 | 3 255 | 4 455 |
| Staff expenses | −49 | −36 | −461 | −963 | −687 | −1 063 | −1 592 | −2 357 | −2 363 | −1 671 | −3 298 |
| EBITDA | 5 | 3 | 11 | 36 | 2 | 50 | −274 | 352 | −345 | 629 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −15 | −18 | −23 |
| EBIT | 5 | 3 | 11 | 36 | 2 | 50 | −274 | 351 | −360 | 611 | −95 |
| Net financials | 0 | 0 | −2 | −0 | 0 | 0 | −0 | −0 | −0 | 0 | 1 |
| Profit before tax | 5 | 3 | 10 | 36 | 2 | 51 | −274 | 351 | −360 | 611 | −95 |
| Tax | −0 | 1 | 2 | 9 | 1 | 11 | −60 | 78 | −79 | 135 | −21 |
| Net profit | 5 | 2 | 7 | 28 | 2 | 40 | −214 | 273 | −281 | 477 | −74 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 39 | 134 | 268 | 598 | 369 | 1 576 | 1 079 | 654 | 986 | 2 096 |
| Equity | 29 | 31 | 39 | 66 | 68 | 108 | −106 | 167 | −114 | 363 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 |
| Short-term debt | 26 | 8 | 96 | 202 | 530 | 262 | 1 682 | 909 | 768 | 621 | 1 807 |
| Total debt | 26 | 8 | 96 | 202 | 530 | 262 | 1 682 | 912 | 768 | 623 | 1 807 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Østby | Board of Directors | 0 companies |
| Eirik Dalseg | Chairman | 0 companies |
| Knut Nilsen Fosland | Chairman | 0 companies |
| Hanne-Eva Jørgensen | Board of Directors | 0 companies |