| Revenue | NOK 1,1M | -83% |
| EBITDA | NOK 298K | +218% |
| Net profit | NOK -156K | +75% |
| Total assets | NOK 4,3M | -12% |
| Equity | NOK -417K | -60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 100 | 0 | 8 445 | 6 339 | 1 089 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −223 | −197 | 634 | −251 | 298 |
| Depreciation & amort. | −33 | −33 | −33 | −83 | −182 |
| EBIT | −256 | −230 | 600 | −334 | 116 |
| Net financials | −160 | −190 | −408 | −296 | −272 |
| Profit before tax | −416 | −421 | 193 | −630 | −156 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −416 | −421 | 193 | −630 | −156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 966 | 7 570 | 8 132 | 4 848 | 4 264 |
| Equity | 597 | 177 | 369 | −261 | −417 |
| Long-term debt | 0 | 0 | 3 970 | 0 | 0 |
| Short-term debt | 3 368 | 7 394 | 3 793 | 5 109 | 4 682 |
| Total debt | 3 368 | 7 394 | 7 763 | 5 109 | 4 682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OR Deputy Member | Deputy Member | 2020 – 2022 |
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Jensen | Chief Executive Officer | 0 companies |
| Dagfinn Birkeland | Chief Executive Officer | 0 companies |
| Ole Reidar Ljung | Deputy Member | 0 companies |
| Roger Hauge | Chief Executive Officer | 0 companies |
| Arild Bergstuen | Board of Directors | 0 companies |
| Endre Storli | Board of Directors | 0 companies |
| Egil Herheim | Board of Directors | 0 companies |
| Morten Tveit | Board of Directors | 0 companies |
| Alf Jostein Wormestrand Årtun | Chairman | 0 companies |