| Revenue | NOK 1,6M | -5% |
| EBITDA | NOK 109K | +161% |
| Net profit | NOK 596K | +115% |
| Total assets | NOK 10,6M | +5% |
| Equity | NOK 10,2M | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 515 | 1 540 | 2 027 | 2 861 | 2 852 | 3 423 | 6 272 | 4 653 | 3 574 | 1 733 | 1 648 |
| Staff expenses | −461 | −386 | −320 | −384 | −831 | −975 | −973 | −1 003 | −1 057 | −998 | −1 013 |
| EBITDA | 374 | 453 | 803 | 952 | 914 | 517 | 2 590 | 1 895 | 1 007 | −179 | 109 |
| Depreciation & amort. | −18 | −20 | −20 | −14 | −33 | −93 | −249 | −344 | −339 | −185 | −89 |
| EBIT | 356 | 433 | 783 | 938 | 881 | 424 | 2 340 | 1 551 | 668 | −364 | 20 |
| Net financials | −1 | 1 | −3 | 676 | 3 291 | 246 | 4 | 440 | 512 | −3 518 | 716 |
| Profit before tax | 355 | 434 | 780 | 1 614 | 4 172 | 670 | 2 344 | 1 991 | 1 180 | −3 882 | 736 |
| Tax | 99 | 118 | 198 | 224 | 260 | 146 | 526 | 288 | 191 | −0 | 140 |
| Net profit | 255 | 316 | 583 | 1 390 | 3 912 | 524 | 1 818 | 1 703 | 989 | −3 882 | 596 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 1 840 | 3 304 | 5 195 | 9 147 | 7 865 | 9 003 | 16 163 | 15 228 | 10 069 | 10 599 |
| Equity | 285 | 602 | 1 184 | 2 574 | 6 486 | 6 009 | 7 828 | 6 531 | 13 520 | 9 638 | 10 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 9 000 | 1 000 | 12 | 7 |
| Short-term debt | 390 | 1 238 | 2 120 | 2 621 | 2 661 | 1 854 | 1 175 | 632 | 708 | 420 | 358 |
| Total debt | 390 | 1 238 | 2 120 | 2 621 | 2 661 | 1 855 | 1 175 | 9 633 | 1 708 | 431 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SJ Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Ivar Mykland | Chief Executive Officer | 0 companies |
| Stefan Johan Jansen | Deputy Member | 0 companies |