| Revenue | NOK 216,3M | -35% |
| EBITDA | NOK 6,4M | -60% |
| Net profit | NOK 15M | +31% |
| Total assets | NOK 106,1M | +25% |
| Equity | NOK 15,2M | +209% |
| Employees | 582 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 209 | 10 782 | 22 935 | 75 429 | 109 550 | 167 270 | 161 266 | 182 780 | 245 730 | 334 918 | 216 261 |
| Staff expenses | −1 646 | −8 643 | −18 050 | −43 353 | −79 450 | −135 608 | −125 616 | −142 624 | −199 286 | −276 606 | −174 688 |
| EBITDA | 17 | 159 | 965 | 2 216 | 2 893 | 4 996 | 16 176 | 20 934 | 15 656 | 16 241 | 6 436 |
| Depreciation & amort. | −0 | −47 | −97 | −131 | −171 | −150 | −98 | −178 | −300 | −389 | −609 |
| EBIT | 17 | 112 | 867 | 2 085 | 2 722 | 4 846 | 16 078 | 20 756 | 15 355 | 15 851 | 5 827 |
| Net financials | −1 | −67 | −56 | −161 | −135 | −13 | 1 519 | 866 | 3 839 | −1 125 | 10 262 |
| Profit before tax | 16 | 46 | 811 | 1 924 | 2 587 | 4 833 | 17 597 | 21 621 | 19 194 | 14 726 | 16 089 |
| Tax | 7 | 31 | 212 | 474 | 617 | 1 095 | 3 941 | 4 824 | 4 178 | 3 286 | 1 067 |
| Net profit | 9 | 15 | 599 | 1 449 | 1 970 | 3 738 | 13 656 | 16 797 | 15 016 | 11 440 | 15 022 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 425 | 4 102 | 7 688 | 49 071 | 42 760 | 58 934 | 63 190 | 68 004 | 106 426 | 84 579 | 106 078 |
| Equity | 197 | 212 | 464 | 243 | 613 | 4 351 | 13 856 | 8 053 | 2 520 | 4 934 | 15 222 |
| Long-term debt | 0 | 286 | 248 | 209 | 170 | 301 | 265 | 228 | 0 | 0 | 0 |
| Short-term debt | 1 228 | 3 604 | 6 976 | 48 618 | 41 977 | 54 282 | 49 068 | 59 722 | 103 906 | 79 645 | 90 855 |
| Total debt | 1 228 | 3 890 | 7 224 | 48 828 | 42 147 | 54 583 | 49 333 | 59 950 | 103 906 | 79 645 | 90 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Factibilis As | Company | 55.0% | 55.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Granit Shala | Chief Executive Officer | 0 companies |
| Eivind Aarhus Bjørnsen | Board of Directors | 0 companies |
| Terje Gunnar Thorsen | Board of Directors | 0 companies |
| Jonas Øyvind Christensen | Chairman | 0 companies |