| Revenue | NOK 18,4M | -30% |
| EBITDA | NOK 172K | -92% |
| Net profit | NOK 8K | -100% |
| Total assets | NOK 4,7M | -55% |
| Equity | NOK 266K | -87% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 692 | 21 458 | 35 018 | 24 640 | 28 006 | 31 504 | 22 728 | 40 673 | 42 318 | 26 494 | 18 422 |
| Staff expenses | −6 285 | −6 773 | −9 975 | −8 881 | −9 485 | −11 407 | −9 520 | −9 551 | −11 278 | −12 087 | −9 154 |
| EBITDA | 931 | 3 037 | 5 062 | 5 579 | 5 263 | 4 667 | 1 655 | 5 125 | 7 285 | 2 242 | 172 |
| Depreciation & amort. | −4 | −14 | −26 | −74 | −72 | −60 | −0 | −0 | −0 | −146 | −250 |
| EBIT | 926 | 3 023 | 5 035 | 5 505 | 5 190 | 4 606 | 1 655 | 5 125 | 7 285 | 2 096 | −78 |
| Net financials | 6 | 26 | 23 | 16 | 14 | 20 | 12 | 4 | 27 | 110 | 99 |
| Profit before tax | 933 | 3 049 | 5 058 | 5 521 | 5 204 | 4 626 | 1 666 | 5 130 | 7 312 | 2 206 | 21 |
| Tax | 252 | 826 | 1 266 | 1 340 | 1 201 | 1 018 | 367 | 1 128 | 1 609 | 487 | 12 |
| Net profit | 681 | 2 223 | 3 793 | 4 181 | 4 004 | 3 608 | 1 300 | 4 001 | 5 703 | 1 719 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 331 | 7 876 | 11 496 | 10 513 | 10 754 | 10 425 | 9 420 | 13 726 | 14 543 | 10 469 | 4 663 |
| Equity | 1 281 | 2 654 | 4 447 | 4 422 | 4 426 | 4 034 | 1 734 | 4 335 | 6 038 | 2 057 | 266 |
| Long-term debt | 162 | 0 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 888 | 5 222 | 7 049 | 6 091 | 6 328 | 5 921 | 7 686 | 9 391 | 8 505 | 8 412 | 4 397 |
| Total debt | 5 050 | 5 222 | 7 049 | 6 091 | 6 328 | 6 391 | 7 686 | 9 391 | 8 505 | 8 412 | 4 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jahs Holding As | Company | 50.0% | 50.0% | 2024 |
Jab As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dahl | Chief Executive Officer | 0 companies |
| Jarle Bjørge | Chairman | 0 companies |