| Revenue | NOK 0 | — |
| EBITDA | NOK -137K | -15% |
| Net profit | NOK 1 000K | -31% |
| Total assets | NOK 13,3M | +8% |
| Equity | NOK 12,9M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −31 | −58 | −89 | −156 | −128 | −146 | −120 | −110 | −120 | −137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −31 | −58 | −89 | −156 | −128 | −146 | −120 | −110 | −120 | −137 |
| Net financials | 25 | 52 | 1 797 | 6 728 | 1 511 | 335 | 824 | 464 | −499 | 1 572 | 1 153 |
| Profit before tax | 0 | 21 | 1 738 | 6 639 | 1 355 | 207 | 678 | 344 | −609 | 1 453 | 1 016 |
| Tax | −8 | 8 | −0 | 26 | −1 | −12 | −23 | −10 | 54 | 9 | 16 |
| Net profit | 9 | 13 | 1 738 | 6 613 | 1 355 | 218 | 700 | 354 | −663 | 1 443 | 1 000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 5 254 | 6 505 | 9 095 | 10 420 | 10 656 | 11 348 | 11 717 | 10 945 | 12 410 | 13 344 |
| Equity | 99 | 112 | 1 850 | 8 464 | 9 819 | 10 037 | 10 738 | 11 092 | 10 429 | 11 872 | 12 872 |
| Long-term debt | 620 | 5 120 | 4 610 | 560 | 530 | 530 | 500 | 500 | 500 | 500 | 300 |
| Short-term debt | 29 | 22 | 45 | 71 | 71 | 89 | 110 | 124 | 16 | 38 | 172 |
| Total debt | 649 | 5 142 | 4 655 | 631 | 601 | 619 | 610 | 624 | 516 | 538 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Charlotte Franke | Deputy Member | 0 companies |
| Hallstein Saunes | Chairman | 0 companies |