| Revenue | NOK 4,7M | -20% |
| EBITDA | NOK -598K | -99% |
| Net profit | NOK -658K | -83% |
| Total assets | NOK 499K | -72% |
| Equity | NOK -310K | -189% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 733 | 2 721 | 2 888 | 3 663 | 4 330 | 4 836 | 2 815 | 4 193 | 5 789 | 5 832 | 4 677 |
| Staff expenses | −1 262 | −2 019 | −1 740 | −2 559 | −2 632 | −3 394 | −2 142 | −2 022 | −4 362 | −4 548 | −3 874 |
| EBITDA | 187 | 9 | 342 | −132 | 486 | 2 | −511 | 997 | −13 | −300 | −598 |
| Depreciation & amort. | −5 | −7 | −21 | −44 | −39 | −41 | −36 | −13 | −52 | −60 | −56 |
| EBIT | 182 | 2 | 321 | −177 | 446 | −39 | −547 | 984 | −65 | −360 | −655 |
| Net financials | −8 | −8 | −8 | −1 | −3 | −5 | −3 | −1 | −1 | 1 | −3 |
| Profit before tax | 174 | −7 | 313 | −177 | 444 | −44 | −550 | 984 | −67 | −359 | −658 |
| Tax | 45 | −1 | 79 | −4 | 67 | −5 | −59 | 160 | −0 | −0 | −0 |
| Net profit | 130 | −6 | 234 | −173 | 377 | −39 | −491 | 823 | −67 | −359 | −658 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 930 | 1 117 | 920 | 1 692 | 1 526 | 550 | 1 882 | 2 219 | 1 787 | 499 |
| Equity | 148 | 142 | 376 | 203 | 480 | 441 | −50 | 773 | 707 | 348 | −310 |
| Long-term debt | 156 | 89 | 26 | 0 | 94 | 56 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 699 | 715 | 717 | 1 119 | 1 030 | 577 | 1 108 | 1 513 | 1 439 | 809 |
| Total debt | 751 | 788 | 741 | 717 | 1 213 | 1 085 | 599 | 1 108 | 1 513 | 1 439 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AZ Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Dahlstrøm | Chief Executive Officer | 0 companies |
| Anita Zuccarello | Deputy Member | 0 companies |
| Hatif Abazi | Board of Directors | 0 companies |