| Revenue | NOK 215K | +9134% |
| EBITDA | NOK -70K | -129% |
| Net profit | NOK -70K | -90% |
| Total assets | NOK 300K | +133% |
| Equity | NOK -100K | -238% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 | 23 | 83 | 2 | 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −32 | 22 | −31 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −32 | 22 | −31 | −70 |
| Net financials | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | −19 | −32 | 22 | −31 | −70 |
| Tax | −4 | −7 | 5 | 6 | −0 |
| Net profit | −14 | −25 | 17 | −37 | −70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 | 113 | 126 | 129 | 300 |
| Equity | 16 | −10 | 7 | −30 | −100 |
| Long-term debt | 0 | −16 | −16 | 0 | 0 |
| Short-term debt | 106 | 139 | 135 | 158 | 400 |
| Total debt | 106 | 123 | 118 | 158 | 400 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JG Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Individual | 50% | 50% | 2022 | |
| Company | 23% | 23% | 2024 | |
| Individual | 23% | 23% | 2024 | |
| Individual | 18% | 18% | 2024 | |
| Individual | 18% | 18% | 2024 | |
| Individual | 13% | 13% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sabrina Maria Østlie | Chief Executive Officer | 0 companies |
| Johan Gustav Bertil Sandström | Chief Executive Officer | 0 companies |
| Ricky Krogh Bricen | Chairman | 0 companies |
| Jørgen Bakke | Chairman | 0 companies |
| Patrick Harold Iriarte Valencia | Board of Directors | 0 companies |