| Revenue | NOK 8,5M | +6% |
| EBITDA | NOK 1,6M | -25% |
| Net profit | NOK 2,1M | +189% |
| Total assets | NOK 606,3M | +1% |
| Equity | NOK 91M | -5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 555 | 880 | 5 000 | 5 000 | 8 022 | 8 000 | 8 079 | 8 000 | 8 004 | 8 515 |
| Staff expenses | −150 | −182 | −433 | −4 024 | −3 669 | −3 820 | −3 918 | −3 584 | −4 086 | −3 981 | −3 129 |
| EBITDA | 194 | −44 | 0 | 76 | −818 | 2 642 | 2 740 | 3 409 | 2 516 | 2 096 | 1 579 |
| Depreciation & amort. | −0 | −0 | −1 | −9 | −84 | −98 | −103 | −137 | −209 | −208 | −198 |
| EBIT | 194 | −44 | −0 | 67 | −902 | 2 544 | 2 637 | 3 271 | 2 307 | 1 888 | 1 380 |
| Net financials | 2 | 3 | 1 | −1 206 | −2 197 | −655 | 6 | 1 604 | 96 | −1 153 | 745 |
| Profit before tax | 196 | −41 | 1 | −1 138 | −3 099 | 1 889 | 2 643 | 4 876 | 2 403 | 735 | 2 126 |
| Tax | 53 | 9 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 143 | −50 | −0 | −1 138 | −3 099 | 1 889 | 2 643 | 4 876 | 2 403 | 735 | 2 126 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 580 | 834 | 315 996 | 317 238 | 595 520 | 617 738 | 596 391 | 609 541 | 600 538 | 606 308 |
| Equity | 245 | 195 | 195 | 99 357 | 96 257 | 98 146 | 100 789 | 105 665 | 106 068 | 95 447 | 91 040 |
| Long-term debt | 1 | 0 | 0 | 214 118 | 213 017 | 491 818 | 510 396 | 485 168 | 494 696 | 493 552 | 493 585 |
| Short-term debt | 328 | 385 | 639 | 2 522 | 7 965 | 5 555 | 6 553 | 5 558 | 8 777 | 11 539 | 21 683 |
| Total debt | 329 | 385 | 639 | 216 640 | 220 981 | 497 374 | 516 949 | 490 726 | 503 473 | 505 091 | 515 268 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Brustad Invest As | Company | 49.8% | 49.8% | 2023 |
H Brustad Invest As | Company | 49.8% | 49.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Agnethe Thrane | Board of Directors | 0 companies |
| Erik Samuelsen | Chairman | 0 companies |
| Henriette Brustad | Chairman | 0 companies |
| Erik Brustad | Board of Directors | 0 companies |