| Revenue | NOK 5,2M | +7% |
| EBITDA | NOK 7K | -99% |
| Net profit | NOK -369K | -218% |
| Total assets | NOK 4,9M | +88% |
| Equity | NOK -565K | -188% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 046 | 3 929 | 4 115 | 4 844 | 5 164 |
| Staff expenses | −738 | −802 | −56 | −57 | 91 |
| EBITDA | 1 328 | 766 | −23 | 595 | 7 |
| Depreciation & amort. | −390 | −417 | −488 | −218 | −197 |
| EBIT | 937 | 349 | −510 | 377 | −190 |
| Net financials | −141 | −123 | −109 | −65 | −178 |
| Profit before tax | 796 | 225 | −619 | 312 | −369 |
| Tax | 205 | 78 | −0 | −0 | −0 |
| Net profit | 592 | 147 | −619 | 312 | −369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 718 | 3 687 | 2 792 | 2 596 | 4 882 |
| Equity | −36 | 111 | −508 | −196 | −565 |
| Long-term debt | 2 668 | 2 340 | 2 320 | 2 320 | 4 400 |
| Short-term debt | 1 086 | 1 237 | 980 | 472 | 1 046 |
| Total debt | 3 754 | 3 577 | 3 301 | 2 792 | 5 446 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ Deputy Member | Deputy Member | 2023 |
EM Deputy Member | Deputy Member | 2023 |
LO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
CH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Jæger Brudvik | Deputy Member | 0 companies |
| Ellen Marit Schjelderup De Vibe | Deputy Member | 0 companies |
| Stein Erik Düring | Chief Executive Officer | 0 companies |
| Caroline Hatlen Støvring | Deputy Member | 0 companies |
| Lars Olav Jahre | Chief Executive Officer | 0 companies |
| Kari Bucher | Board of Directors | 0 companies |
| Oda Ellensdatter Solberg | Board of Directors | 0 companies |
| Tone Selmer-Olsen | Board of Directors | 0 companies |
| Adnan Harambasic | Board of Directors | 0 companies |
| Gisle Løkken | Board of Directors | 0 companies |
| Jørn Christian Mortensen | Chairman | 0 companies |
| Tina Therese Larsen | Board of Directors | 0 companies |
| Gerhard Holm | Chairman | 0 companies |
| Gyda Drage Kleiva | Board of Directors | 0 companies |