| Revenue | NOK 15,7M | +27% |
| EBITDA | NOK 1,8M | -5% |
| Net profit | NOK 1,1M | -15% |
| Total assets | NOK 7M | +33% |
| Equity | NOK 2M | +60% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 011 | 2 370 | 4 964 | 7 622 | 9 213 | 7 586 | 9 788 | 9 790 | 12 375 | 12 391 | 15 747 |
| Staff expenses | −487 | −250 | −1 511 | −3 064 | −3 851 | −2 618 | −3 168 | −3 449 | −3 979 | −3 935 | −4 997 |
| EBITDA | 552 | 296 | 362 | 364 | −499 | 180 | 827 | 325 | 726 | 1 840 | 1 752 |
| Depreciation & amort. | −72 | −204 | −149 | −153 | −157 | −157 | −76 | −52 | −107 | −137 | −213 |
| EBIT | 480 | 92 | 213 | 210 | −656 | 22 | 751 | 273 | 618 | 1 703 | 1 539 |
| Net financials | −35 | −88 | −58 | −92 | −49 | −90 | −111 | −53 | −53 | −77 | −129 |
| Profit before tax | 445 | 4 | 155 | 119 | −704 | −68 | 640 | 220 | 565 | 1 626 | 1 410 |
| Tax | 118 | −0 | 40 | 29 | 9 | −0 | 40 | 68 | 120 | 326 | 310 |
| Net profit | 327 | 3 | 116 | 89 | −714 | −68 | 600 | 152 | 445 | 1 299 | 1 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 320 | 985 | 1 678 | 2 288 | 2 033 | 2 582 | 2 473 | 2 684 | 3 827 | 5 267 | 7 031 |
| Equity | 99 | 102 | 187 | 185 | −529 | −597 | 3 | 155 | 600 | 1 263 | 2 015 |
| Long-term debt | 148 | 89 | 51 | 29 | 4 | 0 | 0 | 0 | 506 | 707 | 1 262 |
| Short-term debt | 1 073 | 794 | 1 440 | 2 074 | 2 558 | 3 179 | 2 470 | 2 529 | 2 721 | 3 297 | 3 754 |
| Total debt | 1 221 | 883 | 1 491 | 2 104 | 2 562 | 3 179 | 2 470 | 2 529 | 3 227 | 4 004 | 5 016 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Andre Bardal | Chairman | 0 companies |