| Revenue | NOK 3M | -24% |
| EBITDA | NOK 840K | -34% |
| Net profit | NOK -339K | -135% |
| Total assets | NOK 7,4M | -9% |
| Equity | NOK -568K | -148% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 615 | 1 033 | 2 076 | 2 302 | 2 603 | 2 957 | 2 662 | 3 323 | 4 030 | 3 048 |
| Staff expenses | −1 | −185 | −557 | −752 | −1 136 | −1 066 | −1 184 | −1 426 | −1 364 | −1 630 | −1 254 |
| EBITDA | −1 | 210 | 161 | 803 | 769 | 1 111 | 932 | −343 | 936 | 1 265 | 840 |
| Depreciation & amort. | −0 | −22 | −85 | −207 | −336 | −415 | −850 | −943 | −926 | −916 | −757 |
| EBIT | −1 | 188 | 76 | 597 | 433 | 696 | 82 | −1 287 | 11 | 349 | 83 |
| Net financials | 0 | −2 | −15 | −55 | −143 | −193 | −255 | −304 | −383 | −528 | −551 |
| Profit before tax | −1 | 186 | 60 | 542 | 290 | 503 | −173 | −1 590 | −372 | −179 | −468 |
| Tax | −0 | 49 | 14 | 129 | 66 | 111 | −37 | −350 | −82 | −35 | −129 |
| Net profit | −1 | 137 | 46 | 413 | 224 | 392 | −136 | −1 241 | −291 | −144 | −339 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 719 | 1 225 | 3 117 | 5 892 | 5 882 | 10 545 | 9 132 | 8 890 | 8 084 | 7 381 |
| Equity | 149 | 286 | 553 | 965 | 1 190 | 1 582 | 1 446 | 205 | −85 | −229 | −568 |
| Long-term debt | 0 | 314 | 309 | 1 544 | 4 050 | 3 644 | 8 671 | 8 305 | 8 167 | 7 476 | 6 908 |
| Short-term debt | 70 | 118 | 363 | 608 | 652 | 655 | 428 | 621 | 808 | 837 | 1 041 |
| Total debt | 70 | 433 | 672 | 2 152 | 4 703 | 4 300 | 9 099 | 8 926 | 8 975 | 8 313 | 7 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
II Deputy Member | Deputy Member | 2014 | — | — |
KR Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Irene Sandøy | Deputy Member | 0 companies |
| Kari Ragne Sandøy Rong | Deputy Member | 0 companies |
| Ernst Rong | Board of Directors | 0 companies |
| Henning Arne Sandøy | Chairman | 0 companies |