| Revenue | NOK 2,3M | +453% |
| EBITDA | NOK 2,1M | +879% |
| Net profit | NOK 1,6M | +513% |
| Total assets | NOK 1,1M | -73% |
| Equity | NOK 267K | -87% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 301 | 348 | 424 | 492 | 577 | 579 | 576 | 646 | 744 | 632 | 666 | 714 | 649 | 692 | 684 | 3 479 | 416 | 2 301 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 83 | 212 | 234 | 311 | 308 | 433 | 386 | 251 | −1 | −318 | 308 | 525 | 444 | 510 | 474 | 3 259 | 211 | 2 060 |
| Depreciation & amort. | −0 | −32 | −32 | −32 | −32 | −32 | −32 | −32 | −32 | −32 | −32 | −41 | −57 | −57 | −57 | −57 | −57 | −0 | −0 |
| EBIT | 0 | 51 | 180 | 202 | 279 | 276 | 401 | 354 | 219 | −33 | −350 | 267 | 468 | 386 | 452 | 417 | 3 202 | 211 | 2 060 |
| Net financials | 0 | −107 | −99 | −85 | −99 | −46 | −54 | −48 | −34 | −19 | −12 | −23 | −28 | −14 | −3 | −13 | −33 | 128 | 16 |
| Profit before tax | 0 | −56 | 81 | 117 | 180 | 230 | 347 | 306 | 185 | −52 | −362 | 244 | 440 | 372 | 449 | 403 | 3 168 | 339 | 2 076 |
| Tax | −0 | −15 | 23 | 33 | 50 | 64 | 97 | 83 | 49 | −13 | −83 | 58 | 97 | 82 | 99 | 89 | 697 | 75 | 457 |
| Net profit | 0 | −41 | 58 | 84 | 129 | 165 | 250 | 223 | 136 | −39 | −279 | 187 | 343 | 290 | 350 | 315 | 2 471 | 264 | 1 619 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 983 | 2 887 | 3 598 | 3 613 | 3 508 | 3 682 | 3 496 | 3 453 | 3 456 | 3 621 | 3 763 | 3 987 | 4 290 | 3 805 | 3 747 | 5 640 | 4 130 | 1 120 |
| Equity | — | 250 | 308 | 392 | 522 | 687 | 937 | 1 160 | 1 296 | 1 257 | 978 | 1 164 | 1 508 | 1 798 | 2 148 | 2 463 | 4 934 | 2 048 | 267 |
| Long-term debt | 0 | 1 603 | 2 395 | 3 147 | 3 008 | 2 723 | 567 | 412 | 253 | 0 | 0 | 0 | 7 | 4 | 1 | 0 | 479 | 383 | 0 |
| Short-term debt | 0 | 130 | 184 | 58 | 83 | 98 | 2 177 | 1 924 | 1 904 | 2 200 | 2 643 | 2 599 | 2 473 | 2 487 | 1 656 | 1 284 | 226 | 1 699 | 182 |
| Total debt | 0 | 1 733 | 2 578 | 3 206 | 3 091 | 2 821 | 2 745 | 2 336 | 2 157 | 2 200 | 2 643 | 2 599 | 2 480 | 2 492 | 1 657 | 1 284 | 706 | 2 082 | 852 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Johansen | Chairman | 0 companies |
| Ole-Tonny Johansen Larsen | Chairman | 0 companies |
| Anne Berit Seljord | Board of Directors | 0 companies |