| Revenue | NOK 6,2M | -75% |
| EBITDA | NOK -195K | -104% |
| Net profit | NOK -219K | -106% |
| Total assets | NOK 9,2M | -12% |
| Equity | NOK 8,5M | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608 | 1 330 | 2 689 | 2 549 | 10 364 | 5 277 | 7 074 | 12 822 | 20 392 | 24 808 | 6 186 |
| Staff expenses | −198 | −427 | −833 | −1 027 | −1 876 | −1 334 | −555 | −3 206 | −2 603 | −2 108 | −1 723 |
| EBITDA | −92 | −703 | −911 | −1 613 | −385 | −475 | 1 896 | 2 018 | 3 279 | 4 844 | −195 |
| Depreciation & amort. | −0 | −6 | −12 | −16 | −32 | −25 | −14 | −42 | −42 | −97 | −80 |
| EBIT | −92 | −708 | −923 | −1 629 | −417 | −500 | 1 882 | 1 976 | 3 237 | 4 748 | −276 |
| Net financials | −1 | 2 | 7 | −127 | −208 | −251 | −196 | 40 | −371 | 37 | −2 |
| Profit before tax | −94 | −706 | −916 | −1 756 | −624 | −751 | 1 686 | 2 016 | 2 867 | 4 784 | −278 |
| Tax | −0 | −0 | −796 | −648 | −398 | −165 | 372 | 448 | 635 | 1 053 | −59 |
| Net profit | −94 | −706 | −119 | −1 108 | −226 | −586 | 1 314 | 1 568 | 2 232 | 3 732 | −219 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 1 898 | 2 514 | 8 782 | 7 893 | 4 526 | 6 446 | 8 003 | 8 828 | 10 464 | 9 213 |
| Equity | 61 | 766 | 1 299 | 1 062 | 1 444 | 858 | 2 173 | 3 741 | 4 956 | 8 687 | 8 468 |
| Long-term debt | 0 | 0 | 0 | 1 476 | 3 492 | 2 493 | 1 226 | 300 | 0 | 10 | 0 |
| Short-term debt | 273 | 1 132 | 1 215 | 6 245 | 2 956 | 1 174 | 3 047 | 3 963 | 3 873 | 1 768 | 745 |
| Total debt | 273 | 1 132 | 1 215 | 7 721 | 6 448 | 3 667 | 4 273 | 4 263 | 3 873 | 1 777 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtet Trading As | Company | 74.7% | 74.7% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Papirindustriens Forskningsinstitutt Sti | Company | 3.9% | 3.9% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2023 | |
| Individual | 2.2% | 2.2% | 2024 | |
Sixtus Holding As | Company | 1.8% | 1.8% | 2024 |
Tidligfasefondet As | Company | 1.4% | 1.4% | 2024 |
Kørven As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hroar Holtet | Deputy Member | 0 companies |
| Jørgen Jensen Axelsen | Board of Directors | 0 companies |
| Ole Jansen Holtet | Chairman | 0 companies |
| Unn Irene Raknestangen Kjenslie | Board of Directors | 0 companies |