| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -19% |
| Net profit | NOK -44K | -17% |
| Total assets | NOK 42,7M | +456% |
| Equity | NOK 1,3M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 342 | 383 | 498 | 0 | 0 | 0 | 0 | 80 | 3 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 205 | 274 | 299 | 448 | −40 | −48 | −44 | −63 | −75 | −29 | −34 |
| Depreciation & amort. | −81 | −138 | −138 | −127 | −0 | −0 | −3 | −9 | −9 | −9 | −9 |
| EBIT | 125 | 136 | 161 | 321 | −40 | −48 | −47 | −72 | −84 | −38 | −43 |
| Net financials | −31 | −30 | −15 | −8 | −1 | 0 | −0 | 0 | 0 | 0 | −1 |
| Profit before tax | 93 | 106 | 146 | 313 | −41 | −48 | −47 | −72 | −84 | −38 | −44 |
| Tax | 22 | 38 | 51 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 71 | 68 | 94 | 248 | −41 | −48 | −47 | −72 | −84 | −38 | −44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 473 | 768 | 692 | 705 | 1 419 | 1 349 | 1 298 | 1 348 | 2 195 | 7 682 | 42 711 |
| Equity | 90 | 158 | 252 | 500 | 1 392 | 1 344 | 1 297 | 1 327 | 1 350 | 1 313 | 1 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 |
| Short-term debt | 211 | 199 | 194 | 131 | 27 | 4 | 1 | 22 | 844 | 6 369 | 36 442 |
| Total debt | 1 383 | 610 | 441 | 205 | 27 | 4 | 1 | 22 | 844 | 6 369 | 41 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nå Maskin As | Company | 60.0% | 60.0% | 2023 |
| Individual | 40.0% | 40.0% | 2022 | |
Bygg Og Anlegg Kompetanse As | Company | 40.0% | 40.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mari Raaen | Chief Executive Officer | 0 companies |
| Martin Mikkelsen Heggøy | Board of Directors | 0 companies |
| Leif Einar Lothe | Chairman | 0 companies |