| Revenue | NOK 11,7M | -26% |
| EBITDA | NOK 642K | -13% |
| Net profit | NOK 274K | +198% |
| Total assets | NOK 7M | -4% |
| Equity | NOK 409K | +203% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 020 | 8 578 | 8 360 | 12 848 | 17 356 | 11 011 | 12 439 | 12 073 | 16 958 | 15 807 | 11 703 |
| Staff expenses | −2 230 | −2 318 | −2 816 | −3 831 | −4 796 | −3 943 | −4 403 | −4 286 | −4 737 | −4 176 | −4 880 |
| EBITDA | −121 | 715 | 276 | 494 | 391 | 740 | 529 | 836 | −1 190 | 735 | 642 |
| Depreciation & amort. | −40 | −56 | −72 | −129 | −210 | −215 | −214 | −196 | −303 | −281 | −251 |
| EBIT | −161 | 659 | 203 | 365 | 181 | 525 | 315 | 640 | −1 493 | 454 | 391 |
| Net financials | −8 | −121 | −6 | −15 | −72 | −114 | −122 | −6 | −167 | −362 | −117 |
| Profit before tax | −169 | 538 | 198 | 350 | 109 | 412 | 193 | 634 | −1 660 | 92 | 274 |
| Tax | −53 | 178 | 50 | 81 | 22 | 91 | 42 | 118 | −27 | −0 | −0 |
| Net profit | −116 | 361 | 148 | 269 | 87 | 321 | 150 | 516 | −1 634 | 92 | 274 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 453 | 2 600 | 1 926 | 3 737 | 7 074 | 5 711 | 5 999 | 6 862 | 7 752 | 7 247 | 6 965 |
| Equity | −43 | 318 | 465 | 734 | 822 | 1 143 | 1 293 | 1 709 | 43 | 135 | 409 |
| Long-term debt | 119 | 413 | 285 | 652 | 2 013 | 2 349 | 2 322 | 2 256 | 4 377 | 4 200 | 4 026 |
| Short-term debt | 1 377 | 1 869 | 1 176 | 2 351 | 4 239 | 2 219 | 2 384 | 2 897 | 3 333 | 2 912 | 2 531 |
| Total debt | 1 496 | 2 282 | 1 461 | 3 003 | 6 252 | 4 568 | 4 706 | 5 153 | 7 709 | 7 112 | 6 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Magnar Nygjelten | Chief Executive Officer | 0 companies |
| Vegard Nygjelten | Chairman | 0 companies |
| Jørgen Bursle Gjelten | Deputy Chairman | 0 companies |
| Gjermund Nygjelten | Board of Directors | 0 companies |