| Revenue | NOK 59,6M | -6% |
| EBITDA | NOK 9,7M | -9% |
| Net profit | NOK 7,5M | -9% |
| Total assets | NOK 24,6M | +26% |
| Equity | NOK 959K | -76% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 767 | 55 013 | 65 599 | 63 380 | 59 630 |
| Staff expenses | −32 435 | −42 822 | −54 635 | −44 148 | −39 597 |
| EBITDA | 4 744 | 7 007 | 5 499 | 10 670 | 9 683 |
| Depreciation & amort. | −156 | −0 | −0 | −0 | −0 |
| EBIT | 4 588 | 7 007 | 5 499 | 10 670 | 9 683 |
| Net financials | 38 | −69 | 185 | 17 | −5 |
| Profit before tax | 4 626 | 6 938 | 5 684 | 10 687 | 9 678 |
| Tax | 1 057 | 1 564 | 1 222 | 2 424 | 2 133 |
| Net profit | 3 569 | 5 374 | 4 462 | 8 262 | 7 545 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 411 | 26 224 | 32 231 | 19 495 | 24 577 |
| Equity | 2 477 | 4 476 | 3 464 | 3 964 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 934 | 21 748 | 28 767 | 15 531 | 23 618 |
| Total debt | 19 934 | 21 748 | 28 767 | 15 531 | 23 618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.46% | 38.46% | 2022 | |
| Company | 34.74% | 34.74% | 2022 | |
| Individual | 16.87% | 16.87% | 2022 | |
| Individual | 9.93% | 9.93% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Bjerkeseth Keus | Chief Executive Officer | 0 companies |
| Svein Henriksen | Chief Executive Officer | 0 companies |
| Eigil Økstad | Chairman | 0 companies |
| Fredrik Grumstad | Board of Directors | 0 companies |
| Thomas Grøvdal Rønbeck | Chairman | 0 companies |
| Leo Andreas Schmidt Von Schwind | Board of Directors | 0 companies |