| Revenue | NOK 12,5M | +1% |
| EBITDA | NOK -6,9M | -20% |
| Net profit | NOK -2,3M | +85% |
| Total assets | NOK 554,2M | -2% |
| Equity | NOK 264,9M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 851 | 3 579 | 7 830 | 12 422 | 12 524 |
| Staff expenses | −5 793 | −7 467 | −13 436 | −14 019 | −15 556 |
| EBITDA | −1 287 | −6 023 | −9 285 | −5 758 | −6 910 |
| Depreciation & amort. | −745 | −839 | −1 046 | −219 | −0 |
| EBIT | −2 032 | −6 863 | −10 331 | −5 977 | −6 910 |
| Net financials | 214 331 | −1 089 | 54 902 | −9 285 | 4 575 |
| Profit before tax | 212 299 | −7 952 | 44 570 | −15 263 | −2 334 |
| Tax | −1 950 | −1 950 | 6 656 | −0 | −0 |
| Net profit | 214 249 | −6 002 | 37 915 | −15 263 | −2 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 318 700 | 420 458 | 532 801 | 563 465 | 554 192 |
| Equity | 250 557 | 244 555 | 282 469 | 267 207 | 264 873 |
| Long-term debt | 63 643 | 173 346 | 247 064 | 292 276 | 278 442 |
| Short-term debt | 4 501 | 2 557 | 3 267 | 3 983 | 10 877 |
| Total debt | 68 143 | 175 903 | 250 331 | 296 258 | 289 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
EO | Board of Directors | 2017 |
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Øivind Fjeld | Deputy Member | 0 companies |
| Kristian Holth | Board of Directors | 0 companies |
| Erik Ohr | Board of Directors | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |
| Knut Steinar Olsen | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Chairman | 0 companies |
| Harald Mohn | Chairman | 0 companies |