| Revenue | NOK 21,4M | -8% |
| EBITDA | NOK 1,4M | +685% |
| Net profit | NOK 890K | +402% |
| Total assets | NOK 3,6M | +57% |
| Equity | NOK 1,1M | +500% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 068 | 7 778 | 9 944 | 21 126 | 27 859 | 19 382 | 6 160 | 11 567 | 18 269 | 23 320 | 21 356 |
| Staff expenses | −1 312 | −1 976 | −2 343 | −2 877 | −4 917 | −5 877 | −1 955 | −4 105 | −7 074 | −7 844 | −8 341 |
| EBITDA | 177 | −186 | 424 | 299 | 197 | 11 | 836 | 658 | −26 | 182 | 1 427 |
| Depreciation & amort. | −0 | −7 | −31 | −57 | −87 | −145 | −176 | −197 | −261 | −349 | −324 |
| EBIT | 177 | −192 | 393 | 242 | 109 | −133 | 660 | 460 | −286 | −167 | 1 103 |
| Net financials | 1 | −20 | −12 | −56 | −96 | 31 | −100 | −149 | −90 | −128 | −106 |
| Profit before tax | 178 | −213 | 381 | 185 | 13 | −102 | 560 | 311 | −376 | −295 | 997 |
| Tax | 47 | −53 | 97 | 44 | 6 | −6 | 102 | 72 | −0 | −0 | 106 |
| Net profit | 131 | −159 | 284 | 141 | 6 | −96 | 458 | 239 | −376 | −295 | 890 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1 173 | 1 484 | 1 543 | 1 772 | 2 330 | 2 023 | 2 856 | 2 667 | 2 277 | 3 575 |
| Equity | 155 | −4 | 280 | 241 | 248 | 152 | 610 | 849 | 473 | 178 | 1 069 |
| Long-term debt | 3 | 0 | 9 | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 1 177 | 1 196 | 1 299 | 1 518 | 2 178 | 1 414 | 2 007 | 2 194 | 2 099 | 2 507 |
| Total debt | 791 | 1 177 | 1 204 | 1 301 | 1 524 | 2 178 | 1 414 | 2 007 | 2 194 | 2 099 | 2 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snowy Cow Group As | Company | 33.5% | 33.5% | 2024 |
Dombek Holding As | Company | 33.5% | 33.5% | 2024 |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Aaberg Dombek | Chief Executive Officer | 0 companies |
| Stefan Dombek | Chief Executive Officer | 0 companies |
| Knut Harald Pleym | Chairman | 0 companies |
| Morten Thobro | Board of Directors | 0 companies |
| Børre Nielsen | Chairman | 0 companies |