| Revenue | NOK 1,1M | +60% |
| EBITDA | NOK 46K | +108% |
| Net profit | NOK -57K | -433% |
| Total assets | NOK 312K | +13% |
| Equity | NOK 129K | -31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 590 | 2 440 | 693 | 816 | 883 | 948 | 1 238 | 1 089 | 829 | 690 | 1 103 |
| Staff expenses | −275 | −376 | −400 | −441 | −548 | −463 | −478 | −540 | −564 | −590 | −403 | −621 |
| EBITDA | −5 | 56 | 470 | −67 | −131 | −1 | −62 | −157 | 94 | −80 | 22 | 46 |
| Depreciation & amort. | −0 | −30 | −30 | −30 | −30 | −30 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 26 | 440 | −97 | −161 | −31 | −62 | −157 | 94 | −80 | 22 | 46 |
| Net financials | 0 | −8 | −15 | 207 | 0 | −4 | −3 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −5 | 18 | 426 | 110 | −161 | −35 | −65 | −157 | 94 | −80 | 22 | 46 |
| Tax | −1 | 5 | 106 | −22 | −35 | −8 | −14 | −35 | 21 | −18 | 5 | 102 |
| Net profit | −3 | 14 | 319 | 132 | −126 | −27 | −50 | −122 | 73 | −62 | 17 | −57 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 976 | 958 | 743 | 452 | 482 | 359 | 291 | 354 | 260 | 275 | 312 |
| Equity | 19 | 33 | 352 | 484 | 358 | 331 | 280 | 158 | 231 | 169 | 186 | 129 |
| Long-term debt | 150 | 813 | 153 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 130 | 453 | 109 | 94 | 152 | 79 | 133 | 124 | 91 | 90 | 183 |
| Total debt | 236 | 944 | 606 | 259 | 94 | 152 | 79 | 133 | 124 | 91 | 90 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Gunn Waltenberg | Deputy Member | 0 companies |
| Frode Waltenberg | Chairman | 0 companies |