| Revenue | NOK 17M | +21% |
| EBITDA | NOK 197K | -45% |
| Net profit | NOK 25K | -84% |
| Total assets | NOK 2,9M | +41% |
| Equity | NOK 589K | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 375 | 1 834 | 1 961 | 2 565 | 790 | 297 | 5 186 | 12 327 | 14 091 | 17 028 |
| Staff expenses | −0 | −100 | −17 | −290 | −255 | −6 | −3 824 | −2 621 | −13 | −0 |
| EBITDA | 37 | −34 | 279 | −371 | 44 | 1 | 52 | 587 | 358 | 197 |
| Depreciation & amort. | −5 | −6 | −10 | −10 | −4 | −0 | −66 | −94 | −125 | −128 |
| EBIT | 32 | −40 | 269 | −381 | 40 | 1 | −14 | 493 | 233 | 68 |
| Net financials | −0 | −0 | 5 | −1 | −3 | −0 | −0 | −2 | 7 | 3 |
| Profit before tax | 32 | −40 | 274 | −382 | 36 | 0 | −14 | 491 | 240 | 71 |
| Tax | 9 | −5 | 71 | −0 | −0 | −0 | −0 | 38 | 84 | 47 |
| Net profit | 23 | −35 | 203 | −382 | 36 | 0 | −14 | 453 | 156 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 141 | 507 | 185 | 125 | 188 | 1 432 | 3 118 | 2 060 | 2 896 |
| Equity | 147 | 112 | 315 | −67 | −31 | −30 | −45 | 408 | 564 | 589 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 29 | 192 | 252 | 155 | 219 | 1 476 | 2 709 | 1 496 | 2 308 |
| Total debt | 72 | 29 | 193 | 252 | 155 | 219 | 1 476 | 2 709 | 1 496 | 2 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nihil Invest As | Company | 40.0% | 40.0% | 2022 |
Taksthuset Innlandet As | Company | 16.7% | 16.7% | 2024 |
Takstmann Vegar Lundhaug As | Company | 16.7% | 16.7% | 2024 |
Brænden Holding As | Company | 16.7% | 16.7% | 2024 |
Søndenfjeldske Takstforretning As | Company | 16.7% | 16.7% | 2024 |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Anders Sørum Brænden | Chief Executive Officer | 0 companies |
| Ragnhild Elisabeth Singstad | Chief Executive Officer | 0 companies |
| Ole Harald Hoel | Chairman | 0 companies |
| Svein Erik Myrvang | Board of Directors | 0 companies |
| Amund Blekastad Forset | Chairman | 0 companies |
| Harald Kristiansen | Board of Directors | 0 companies |
| Vegar Lundhaug | Board of Directors | 0 companies |
| Eivind Bjørntvedt | Chairman | 0 companies |