| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +10% |
| Net profit | NOK 375K | -35% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 1M | -33% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 963 | 3 916 | 3 673 | 3 641 | 4 331 | 4 889 | 3 207 | 6 | 0 | 0 | 0 |
| Staff expenses | −519 | −1 302 | −1 641 | −1 442 | −1 891 | −1 796 | −1 259 | −15 | −0 | −0 | −0 |
| EBITDA | 76 | 431 | 123 | 148 | 215 | 590 | 261 | −80 | −23 | −21 | −19 |
| Depreciation & amort. | −15 | −18 | −19 | −23 | −37 | −38 | −21 | −13 | −11 | −11 | −11 |
| EBIT | 61 | 414 | 104 | 125 | 179 | 552 | 240 | −94 | −33 | −32 | −29 |
| Net financials | 0 | −1 | 0 | −0 | −0 | −5 | 1 | 261 | 406 | 610 | 405 |
| Profit before tax | 61 | 413 | 105 | 125 | 178 | 547 | 241 | 167 | 372 | 578 | 375 |
| Tax | 17 | 113 | 26 | 33 | 49 | 113 | 63 | −0 | −0 | −0 | −0 |
| Net profit | 44 | 300 | 78 | 92 | 130 | 435 | 178 | 167 | 372 | 578 | 375 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 1 098 | 1 207 | 818 | 1 120 | 1 365 | 1 484 | 1 156 | 1 258 | 1 584 | 1 643 |
| Equity | 79 | 279 | 357 | 249 | 228 | 463 | 641 | 808 | 1 181 | 1 509 | 1 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 819 | 850 | 569 | 892 | 902 | 843 | 347 | 77 | 75 | 639 |
| Total debt | 275 | 819 | 850 | 569 | 892 | 902 | 843 | 347 | 77 | 75 | 639 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Rodegård Rust | Chairman | 0 companies |