| Revenue | NOK 720K | -29% |
| EBITDA | NOK -875K | -20% |
| Net profit | NOK -25,2M | -863% |
| Total assets | NOK 36,3M | -39% |
| Equity | NOK 15,3M | -62% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 272 | 1 004 | 2 528 | 1 590 | 1 440 | 1 440 | 1 008 | 720 |
| Staff expenses | −2 | −228 | −79 | −343 | −1 264 | −1 919 | −1 897 | −1 399 | −1 529 | −1 547 | −1 264 |
| EBITDA | −2 037 | −563 | −137 | −526 | −4 117 | −2 867 | −1 312 | −584 | −574 | −728 | −875 |
| Depreciation & amort. | −0 | −7 | −8 | −8 | −8 | −8 | −2 | −0 | −0 | −0 | −0 |
| EBIT | −2 037 | −570 | −146 | −535 | −4 126 | −2 876 | −1 314 | −584 | −574 | −728 | −875 |
| Net financials | 1 | 0 | −311 | −487 | −19 641 | −95 103 | −452 | −568 | −649 | −1 889 | −24 340 |
| Profit before tax | −2 037 | −570 | −457 | −1 021 | −23 767 | −97 978 | −1 766 | −1 152 | −1 222 | −2 617 | −25 216 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 037 | −570 | −457 | −1 021 | −23 767 | −97 978 | −1 766 | −1 152 | −1 222 | −2 617 | −25 216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 435 | 6 932 | 6 320 | 124 078 | 115 618 | 60 144 | 59 838 | 59 825 | 59 808 | 59 810 | 36 333 |
| Equity | 7 435 | 6 865 | 6 286 | 74 415 | 102 359 | 42 989 | 44 974 | 44 342 | 43 119 | 40 502 | 15 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 800 | 13 800 | 9 300 | 4 810 | 16 010 | 15 310 | 13 810 |
| Short-term debt | 0 | 68 | 34 | 49 662 | 459 | 3 355 | 5 564 | 10 674 | 678 | 3 998 | 7 237 |
| Total debt | 0 | 68 | 34 | 49 662 | 13 259 | 17 155 | 14 864 | 15 484 | 16 688 | 19 308 | 21 047 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teknometri As | Company | 9.8% | 9.8% | 2024 |
Analytic Holding As | Company | 8.9% | 8.9% | 2024 |
Punte Holding As | Company | 3.5% | 3.5% | 2024 |
Evolve As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Kgb Trading As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Birketvedt Invest Da | Company | 1.4% | 1.4% | 2022 |
Birketvedt Invest As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Kanutus As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Isabel Westerlund Ingemundsen | Chairman | 0 companies |
| Knut Opdal | Board of Directors | 0 companies |
| Jan Birger Ommundsen | Chairman | 0 companies |
| Rikard Erik Henrik Bohm | Board of Directors | 0 companies |