| Revenue | NOK 198K | -16% |
| EBITDA | NOK 131K | +357% |
| Net profit | NOK 40K | +171% |
| Total assets | NOK 1,7M | -1% |
| Equity | NOK -88K | +32% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 174 | 189 | 201 | 157 | 154 | 178 | 178 | 192 | 235 | 198 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 108 | 130 | 125 | −220 | 29 | 75 | 51 | 107 | 29 | 131 |
| Depreciation & amort. | −5 | −68 | −0 | −0 | −3 | −6 | −6 | −3 | −0 | −0 | −0 |
| EBIT | −19 | 40 | 130 | 125 | −223 | 23 | 69 | 49 | 107 | 29 | 131 |
| Net financials | −49 | −61 | −61 | −56 | −57 | −52 | −55 | −48 | −63 | −85 | −91 |
| Profit before tax | −68 | −21 | 69 | 70 | −280 | −29 | 14 | 1 | 45 | −57 | 40 |
| Tax | −0 | −0 | −0 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −68 | −21 | 69 | 53 | −280 | −29 | 14 | 1 | 45 | −57 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 717 | 1 645 | 1 750 | 1 752 | 1 779 | 1 753 | 1 750 | 1 760 | 1 764 | 1 756 | 1 744 |
| Equity | −38 | −60 | 126 | 179 | −101 | −131 | −117 | −116 | −72 | −128 | −88 |
| Long-term debt | 1 693 | 1 610 | 1 512 | 1 421 | 1 853 | 1 709 | 1 702 | 1 621 | 1 545 | 1 476 | 1 399 |
| Short-term debt | 63 | 95 | 113 | 152 | 27 | 174 | 166 | 255 | 290 | 408 | 433 |
| Total debt | 1 756 | 1 705 | 1 625 | 1 573 | 1 880 | 1 883 | 1 867 | 1 876 | 1 835 | 1 884 | 1 831 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laura Mabel Giulietti Dyrvik | Board of Directors | 0 companies |
| Stian Dyrvik | Chairman | 0 companies |