| Revenue | NOK 1,3M | -8% |
| EBITDA | NOK 103K | +4% |
| Net profit | NOK 12K | +992% |
| Total assets | NOK 871K | -7% |
| Equity | NOK 100K | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 1 614 | 1 846 | 1 691 | 843 | 1 525 | 1 536 | 1 080 | 999 | 1 169 | 1 420 | 1 305 |
| Staff expenses | −233 | −699 | −672 | −630 | −528 | −395 | −1 350 | −754 | −715 | −843 | −1 135 | −788 |
| EBITDA | 28 | 745 | 954 | 807 | 197 | 311 | 180 | 174 | 77 | −46 | 99 | 103 |
| Depreciation & amort. | −0 | −90 | −90 | −90 | −113 | −181 | −91 | −91 | −91 | −91 | −91 | −91 |
| EBIT | 28 | 655 | 864 | 718 | 84 | 130 | 89 | 82 | −14 | −137 | 8 | 12 |
| Net financials | −2 | 5 | 4 | 3 | −1 | −12 | −1 | −0 | −10 | −12 | −10 | −3 |
| Profit before tax | 26 | 660 | 868 | 720 | 83 | 118 | 89 | 82 | −24 | −149 | −2 | 9 |
| Tax | 6 | 190 | 202 | 178 | 14 | 26 | 20 | 18 | −3 | −28 | −0 | −3 |
| Net profit | 21 | 470 | 666 | 542 | 70 | 92 | 69 | 64 | −20 | −121 | −1 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 1 251 | 1 175 | 1 255 | 1 121 | 1 010 | 2 115 | 1 132 | 1 075 | 1 018 | 940 | 871 |
| Equity | 55 | 524 | 1 193 | 736 | 5 | 98 | 167 | 231 | 210 | 90 | 88 | 100 |
| Long-term debt | 0 | 12 | 5 | 0 | 886 | 547 | 551 | 480 | 405 | 305 | 229 | 0 |
| Short-term debt | 149 | 715 | −23 | 519 | 230 | 366 | 1 398 | 421 | 460 | 623 | 623 | 628 |
| Total debt | 149 | 726 | −18 | 519 | 1 115 | 912 | 1 948 | 902 | 865 | 929 | 852 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ton Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Rennan Nesset | Deputy Member | 0 companies |
| Bjørge Rennan Nesset | Board of Directors | 0 companies |
| Tor Ove Nesset | Chairman | 0 companies |
| Sondre Rennan Nesset | Board of Directors | 0 companies |