| Revenue | NOK 9,6M | +6% |
| EBITDA | NOK -707K | -502% |
| Net profit | NOK -864K | -3405% |
| Total assets | NOK 2,8M | -33% |
| Equity | NOK 705K | -55% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 754 | 4 213 | 4 640 | 5 327 | 5 301 | 5 804 | 6 372 | 7 075 | 9 093 | 9 600 |
| Staff expenses | −0 | −1 | −93 | −1 404 | −1 752 | −1 993 | −1 838 | −2 561 | −2 515 | −4 127 | −5 530 |
| EBITDA | 0 | 301 | 437 | 140 | 292 | 145 | 539 | 178 | 127 | 176 | −707 |
| Depreciation & amort. | −0 | −0 | −0 | −21 | −25 | −25 | −9 | −7 | −79 | −146 | −174 |
| EBIT | 0 | 301 | 437 | 119 | 267 | 120 | 530 | 172 | 48 | 30 | −881 |
| Net financials | 0 | −3 | 13 | 6 | 12 | 11 | 9 | 4 | 5 | 4 | 3 |
| Profit before tax | 0 | 298 | 450 | 125 | 279 | 131 | 540 | 175 | 53 | 34 | −878 |
| Tax | 0 | 82 | 114 | 36 | 74 | 41 | 124 | 52 | 16 | 8 | −14 |
| Net profit | 0 | 217 | 337 | 89 | 204 | 90 | 416 | 123 | 37 | 26 | −864 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 942 | 1 473 | 2 011 | 2 461 | 2 812 | 3 475 | 3 955 | 3 531 | 4 159 | 2 795 |
| Equity | 30 | 247 | 583 | 672 | 876 | 967 | 1 382 | 1 506 | 1 543 | 1 569 | 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 0 |
| Short-term debt | 85 | 695 | 890 | 1 339 | 1 585 | 1 845 | 2 093 | 2 449 | 1 980 | 2 576 | 2 091 |
| Total debt | 85 | 695 | 890 | 1 339 | 1 585 | 1 845 | 2 093 | 2 449 | 1 988 | 2 590 | 2 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 70.0% | 70.0% | 2024 |
Håkon Nilsen Invest As | Company | 50.0% | 50.0% | 2023 |
Tom Erik Nilsen Invest As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Nilsen | Chief Executive Officer | 0 companies |
| Arne Reginiussen | Board of Directors | 0 companies |
| Håkon Nilsen | Board of Directors | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Paul Håkon Nilsen | Board of Directors | 0 companies |
| Morten Inge Jensen | Board of Directors | 0 companies |