| Revenue | NOK 11M | -40% |
| EBITDA | NOK 431K | +119% |
| Net profit | NOK 136K | +144% |
| Total assets | NOK 2,7M | -48% |
| Equity | NOK 687K | -9% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 1 065 | 1 377 | 3 686 | 8 286 | 8 287 | 8 926 | 8 297 | 9 899 | 18 498 | 11 027 |
| Staff expenses | −411 | −449 | −645 | −2 462 | −4 445 | −5 966 | −6 207 | −5 903 | −5 019 | −11 833 | −7 101 |
| EBITDA | 124 | 63 | 146 | 45 | 1 689 | −200 | 566 | 101 | 1 320 | 196 | 431 |
| Depreciation & amort. | −38 | −18 | −129 | −78 | −343 | −225 | −183 | −390 | −460 | −494 | −283 |
| EBIT | 85 | 45 | 16 | −32 | 1 346 | −425 | 382 | −289 | 860 | −298 | 147 |
| Net financials | 0 | −0 | −10 | −8 | −14 | −19 | −20 | −1 | −1 | −8 | −11 |
| Profit before tax | 85 | 45 | 6 | −40 | 1 332 | −445 | 362 | −290 | 859 | −306 | 136 |
| Tax | 23 | 12 | 12 | −0 | 300 | −60 | 81 | 2 | 223 | −0 | −0 |
| Net profit | 62 | 33 | −6 | −40 | 1 032 | −385 | 281 | −292 | 637 | −306 | 136 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 339 | 606 | 974 | 2 849 | 2 426 | 2 991 | 3 510 | 3 588 | 5 173 | 2 684 |
| Equity | 92 | 125 | 119 | 79 | 1 111 | 726 | 1 007 | 715 | 1 352 | 751 | 687 |
| Long-term debt | 0 | 0 | 236 | 143 | 408 | 284 | 205 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 214 | 251 | 751 | 1 331 | 1 416 | 1 779 | 2 795 | 2 237 | 4 422 | 1 997 |
| Total debt | 174 | 214 | 487 | 894 | 1 738 | 1 700 | 1 983 | 2 795 | 2 237 | 4 422 | 1 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Toni Vucic | Chief Executive Officer | 0 companies |