| Revenue | NOK 4M | -19% |
| EBITDA | NOK -194K | -144% |
| Net profit | NOK -688K | -318% |
| Total assets | NOK 1,9M | -19% |
| Equity | NOK 127K | -84% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 349 | 3 803 | 5 415 | 4 936 | 3 986 |
| Staff expenses | −411 | −952 | −1 919 | −1 663 | −1 900 |
| EBITDA | 354 | 890 | 866 | 445 | −194 |
| Depreciation & amort. | −603 | −609 | −614 | −627 | −600 |
| EBIT | −250 | 281 | 253 | −181 | −794 |
| Net financials | −123 | −106 | −120 | −108 | −90 |
| Profit before tax | −373 | 175 | 133 | −289 | −884 |
| Tax | −81 | 41 | 29 | −125 | −196 |
| Net profit | −291 | 134 | 103 | −165 | −688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 396 | 2 891 | 3 054 | 2 286 | 1 859 |
| Equity | 743 | 877 | 980 | 816 | 127 |
| Long-term debt | 1 889 | 1 591 | 1 470 | 1 002 | 914 |
| Short-term debt | 764 | 423 | 604 | 468 | 818 |
| Total debt | 2 653 | 2 014 | 2 073 | 1 470 | 1 731 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.9% | 16.9% | 2022 | |
| Individual | 10.14% | 10.14% | 2022 | |
| Individual | 8.45% | 8.45% | 2022 | |
| Individual | 8.45% | 8.45% | 2022 | |
| Company | 5.07% | 5.07% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Are Nilsen | Board of Directors | 0 companies |
| Tom Magne Dischington | Board of Directors | 0 companies |
| Pål Berg Sørvoll | Chairman | 0 companies |