| Revenue | NOK 11,2M | +8% |
| EBITDA | NOK 800K | -55% |
| Net profit | NOK 426K | -62% |
| Total assets | NOK 3,9M | +26% |
| Equity | NOK 2M | -2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 010 | 8 318 | 10 015 | 10 356 | 11 163 |
| Staff expenses | −2 775 | −2 188 | −2 543 | −2 334 | −2 836 |
| EBITDA | 1 966 | 947 | 1 114 | 1 761 | 800 |
| Depreciation & amort. | −514 | −583 | −584 | −293 | −238 |
| EBIT | 1 452 | 364 | 530 | 1 468 | 562 |
| Net financials | −67 | −76 | −63 | −8 | −3 |
| Profit before tax | 1 385 | 288 | 466 | 1 460 | 559 |
| Tax | 314 | 469 | 227 | 324 | 133 |
| Net profit | 1 071 | −181 | 240 | 1 136 | 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 616 | 3 195 | 3 065 | 3 128 | 3 947 |
| Equity | 489 | 626 | 866 | 2 002 | 1 958 |
| Long-term debt | 1 266 | 1 088 | 891 | 0 | 0 |
| Short-term debt | 2 861 | 1 480 | 1 307 | 1 126 | 1 990 |
| Total debt | 4 127 | 2 568 | 2 198 | 1 126 | 1 990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gorge Jajo | Chief Executive Officer | 0 companies |
| Alan Hikmat Yonan | Chairman | 0 companies |