| Revenue | NOK 6,3M | +28% |
| EBITDA | NOK 296K | -45% |
| Net profit | NOK 184K | -51% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 643K | -23% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 1 972 | 3 103 | 3 576 | 4 791 | 5 081 | 4 932 | 6 331 |
| Staff expenses | −364 | −860 | −1 621 | −1 919 | −2 674 | −2 846 | −2 435 | −2 938 |
| EBITDA | −161 | 172 | 289 | 317 | 394 | 328 | 536 | 296 |
| Depreciation & amort. | −45 | −85 | −92 | −96 | −106 | −86 | −57 | −56 |
| EBIT | −206 | 87 | 197 | 221 | 288 | 242 | 479 | 239 |
| Net financials | −20 | −25 | −16 | −7 | −1 | 2 | 2 | 1 |
| Profit before tax | −226 | 62 | 181 | 214 | 286 | 244 | 481 | 241 |
| Tax | −0 | −0 | 4 | 54 | 67 | 55 | 107 | 57 |
| Net profit | −226 | 62 | 177 | 160 | 220 | 189 | 373 | 184 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 607 | 738 | 1 091 | 1 376 | 1 599 | 1 507 | 1 571 |
| Equity | −141 | −79 | 98 | 258 | 378 | 467 | 840 | 643 |
| Long-term debt | 359 | 356 | 67 | 139 | 8 | 1 | 0 | 0 |
| Short-term debt | 159 | 330 | 573 | 694 | 990 | 1 131 | 667 | 927 |
| Total debt | 517 | 686 | 640 | 833 | 998 | 1 132 | 667 | 927 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Endresen Larsen | Board of Directors | 0 companies |
| Aud Eli Ege Tønnesen | Chairman | 0 companies |
| Camilla Ege Tønnesen | Board of Directors | 0 companies |