| Revenue | NOK 3,2M | +351% |
| EBITDA | NOK 1,1M | +124% |
| Net profit | NOK 686K | +2321% |
| Total assets | NOK 5,4M | -28% |
| Equity | NOK 723K | +1841% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 716 | 3 233 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −142 |
| EBITDA | −10 | −68 | −42 | −39 | −359 | −34 | −26 | −28 | −25 | 488 | 1 093 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −121 | −130 |
| EBIT | −10 | −68 | −42 | −39 | −359 | −34 | −26 | −28 | −25 | 368 | 963 |
| Net financials | 510 | 78 | −16 | −157 | −193 | −155 | −146 | −1 231 | 649 | −399 | −277 |
| Profit before tax | 500 | 10 | −58 | −195 | −552 | −189 | −172 | −1 260 | 624 | −31 | 686 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 500 | 10 | −58 | −195 | −552 | −189 | −172 | −1 260 | 624 | −31 | 686 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 11 642 | 12 748 | 12 745 | 12 820 | 12 398 | 13 263 | 9 607 | 1 008 | 7 429 | 5 379 |
| Equity | 600 | 1 210 | 1 752 | 1 556 | 1 005 | 815 | 643 | −616 | 8 | 37 | 723 |
| Long-term debt | 0 | 5 400 | 5 191 | 4 996 | 4 736 | 4 498 | 4 498 | 4 498 | 0 | 3 783 | 2 958 |
| Short-term debt | 0 | 5 033 | 5 806 | 6 193 | 7 080 | 7 085 | 8 122 | 5 726 | 1 000 | 3 608 | 1 698 |
| Total debt | 0 | 10 433 | 10 997 | 11 189 | 11 815 | 11 583 | 12 620 | 10 223 | 1 000 | 7 391 | 4 655 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juul-Vadem Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Juul-Vadem | Board of Directors | 0 companies |
| Nils Einar Hatlo | Board of Directors | 0 companies |
| Ivar Arvid Molvær | Board of Directors | 0 companies |
| Anders Juul-Vadem | Chairman | 0 companies |