| Revenue | NOK 87,6M | +1% |
| EBITDA | NOK 3,9M | -53% |
| Net profit | NOK 1,1M | -75% |
| Total assets | NOK 64,5M | +15% |
| Equity | NOK 31,7M | +4% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 075 | 76 738 | 79 498 | 86 605 | 87 574 |
| Staff expenses | −19 895 | −20 655 | −21 565 | −22 706 | −24 544 |
| EBITDA | 8 132 | 4 392 | 3 995 | 8 281 | 3 890 |
| Depreciation & amort. | −1 257 | −1 799 | −2 657 | −2 840 | −2 770 |
| EBIT | 6 875 | 2 593 | 1 338 | 5 441 | 1 120 |
| Net financials | 1 | −144 | −106 | 209 | 327 |
| Profit before tax | 6 876 | 2 449 | 1 233 | 5 651 | 1 447 |
| Tax | 1 525 | 554 | 286 | 1 259 | 347 |
| Net profit | 5 351 | 1 895 | 946 | 4 391 | 1 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 880 | 53 987 | 53 484 | 56 297 | 64 521 |
| Equity | 23 339 | 25 233 | 26 180 | 30 571 | 31 671 |
| Long-term debt | 2 098 | 9 827 | 8 117 | 6 527 | 11 095 |
| Short-term debt | 10 723 | 15 937 | 15 058 | 15 116 | 16 884 |
| Total debt | 12 821 | 25 765 | 23 175 | 21 643 | 27 978 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
ED Deputy Member | Deputy Member | 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2023 |
TT Deputy Member | Deputy Member | 2024 |
BH Deputy Member | Deputy Member | 2024 |
AM Deputy Member | Deputy Member | 2024 |
AB Deputy Member | Deputy Member | 2026 |
YS Deputy Member | Deputy Member | 2024 |
TB Deputy Member | Deputy Member | 2020 |
| Former (6) | ||
ED Deputy Member | Deputy Member | 2020 – 2024 |
TH Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
MA Deputy Member | Deputy Member | 2020 – 2024 |
BL Deputy Member | Deputy Member | 2020 – 2024 |
LM Deputy Member | Deputy Member | 2020 – 2024 |
ST Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Dahl Olaussen | Deputy Member | 0 companies |
| Erlend Dårflot Olsen | Deputy Member | 0 companies |
| Michael Erstad | Chief Executive Officer | 0 companies |
| Terje Torvald Johansen | Deputy Member | 0 companies |
| Beathe Hoel | Deputy Member | 0 companies |
| Tor Helge Sørensen | Chief Executive Officer | 0 companies |
| Mette Andrea Christoffersen | Deputy Member | 0 companies |
| Astrid Myrvang Hagen | Deputy Member | 0 companies |
| Ann-Helena Berg | Deputy Member | 0 companies |
| Bengt-Magne Luneng | Deputy Member | 0 companies |
| Line Miriam Haugan | Deputy Member | 0 companies |
| Ylva Signhild Sneve | Deputy Member | 0 companies |
| Terje Bertheussen | Deputy Member | 0 companies |
| Svein Thomas Dalhaug | Deputy Member | 0 companies |
| Lars Eriksen | Board of Directors | 0 companies |
| Eli Helene Johannessen | Deputy Chairman | 0 companies |
| Karina Sørfjordnes | Board of Directors | 0 companies |
| Jens Olav Løvlid | Board of Directors | 0 companies |
| Malin Tverseth | Board of Directors | 0 companies |
| Ketil Isaksen | Board of Directors | 0 companies |
| Roy-Willy Hansen | Board of Directors | 0 companies |
| Ole-Johan Rødvei | Board of Directors | 0 companies |
| Kine Mari Hanssen Bertheussen | Board of Directors | 0 companies |
| Anneli Anfeltmo | Deputy Chairman | 0 companies |
| Tom Rune Eliseussen | Chairman | 0 companies |